| 楼价： |
$6,110,000.00 |
|
|
| 首期： |
$1,833,000.00 |
| |
| 贷款金额： |
$4,277,000.00 |
全期供款共： |
$6,861,546.26 |
| 每月供款额： |
$22,871.82 (4.125厘息计供300期) |
全期利息共： |
$2,584,546.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,055.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$61,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$146,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,740.74 |
$37,468.28 |
$29,248.76 |
$25,597.61 |
$19,669.68 |
$16,118.83 |
$13,756.52 |
| 1.500 |
$53,668.35 |
$38,403.82 |
$30,193.69 |
$26,549.18 |
$20,638.47 |
$17,105.28 |
$14,760.79 |
| 2.000 |
$54,606.32 |
$39,354.15 |
$31,157.82 |
$27,522.87 |
$21,636.63 |
$18,128.25 |
$15,808.62 |
| 2.500 |
$55,554.64 |
$40,319.24 |
$32,141.07 |
$28,518.57 |
$22,663.95 |
$19,187.34 |
$16,899.32 |
| 3.000 |
$56,513.28 |
$41,299.03 |
$33,143.37 |
$29,536.18 |
$23,720.14 |
$20,282.02 |
$18,032.00 |
| 3.500 |
$57,482.24 |
$42,293.49 |
$34,164.61 |
$30,575.53 |
$24,804.88 |
$21,411.67 |
$19,205.64 |
| 4.000 |
$58,461.48 |
$43,302.55 |
$35,204.68 |
$31,636.45 |
$25,917.78 |
$22,575.58 |
$20,419.05 |
| 4.125 |
$58,707.90 |
$43,557.09 |
$35,467.62 |
$31,905.03 |
$26,200.36 |
|
$20,728.47 |
| 4.500 |
$59,450.99 |
$44,326.15 |
$36,263.44 |
$32,718.76 |
$27,058.41 |
$23,772.96 |
$21,670.93 |
| 5.000 |
$60,450.73 |
$45,364.22 |
$37,340.76 |
$33,822.24 |
$28,226.31 |
$25,002.92 |
$22,959.86 |
| 5.500 |
$61,460.67 |
$46,416.69 |
$38,436.48 |
$34,946.66 |
$29,420.94 |
$26,264.52 |
$24,284.34 |
| 6.000 |
$62,480.79 |
$47,483.47 |
$39,550.42 |
$36,091.76 |
$30,641.76 |
$27,556.77 |
$25,642.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
