|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,012,000.00 |
|
|
| Down Payment： |
$1,803,600.00 |
| |
| Loan amount： |
$4,208,400.00 |
Total repayment： |
$6,751,492.00 |
| Monthly Payment： |
$22,504.97 (4.125% 300-term) |
Total int. paid： |
$2,543,092.00 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,006.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$60,120.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$136,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$51,894.82 |
$36,867.32 |
$28,779.63 |
$25,187.04 |
$19,354.19 |
$15,860.30 |
$13,535.88 |
| 1.500 |
$52,807.55 |
$37,787.85 |
$29,709.41 |
$26,123.35 |
$20,307.44 |
$16,830.92 |
$14,524.04 |
| 2.000 |
$53,730.47 |
$38,722.94 |
$30,658.07 |
$27,081.42 |
$21,289.59 |
$17,837.49 |
$15,555.07 |
| 2.500 |
$54,663.58 |
$39,672.55 |
$31,625.55 |
$28,061.16 |
$22,300.43 |
$18,879.59 |
$16,628.27 |
| 3.000 |
$55,606.85 |
$40,636.62 |
$32,611.78 |
$29,062.44 |
$23,339.69 |
$19,956.71 |
$17,742.78 |
| 3.500 |
$56,560.27 |
$41,615.13 |
$33,616.64 |
$30,085.12 |
$24,407.02 |
$21,068.24 |
$18,897.60 |
| 4.000 |
$57,523.80 |
$42,608.00 |
$34,640.02 |
$31,129.03 |
$25,502.08 |
$22,213.49 |
$20,091.55 |
| 4.125 |
$57,766.27 |
$42,858.46 |
$34,898.75 |
$31,393.30 |
$25,780.12 |
|
$20,396.00 |
| 4.500 |
$58,497.44 |
$43,615.19 |
$35,681.80 |
$32,193.98 |
$26,624.42 |
$23,391.65 |
$21,323.34 |
| 5.000 |
$59,481.14 |
$44,636.61 |
$36,741.84 |
$33,279.76 |
$27,773.58 |
$24,601.89 |
$22,591.60 |
| 5.500 |
$60,474.89 |
$45,672.20 |
$37,819.99 |
$34,386.14 |
$28,949.05 |
$25,843.26 |
$23,894.83 |
| 6.000 |
$61,478.64 |
$46,721.87 |
$38,916.06 |
$35,512.87 |
$30,150.28 |
$27,114.78 |
$25,231.48 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
