樓價: |
$6,012,000.00 |
|
|
首期: |
$1,803,600.00 |
| |
貸款金額: |
$4,208,400.00 |
全期供款共: |
$6,751,492.00 |
每月供款額: |
$22,504.97 (4.125厘息計供300期) |
全期利息共: |
$2,543,092.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,006.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$60,120.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$136,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$51,894.82 |
$36,867.32 |
$28,779.63 |
$25,187.04 |
$19,354.19 |
$15,860.30 |
$13,535.88 |
1.500 |
$52,807.55 |
$37,787.85 |
$29,709.41 |
$26,123.35 |
$20,307.44 |
$16,830.92 |
$14,524.04 |
2.000 |
$53,730.47 |
$38,722.94 |
$30,658.07 |
$27,081.42 |
$21,289.59 |
$17,837.49 |
$15,555.07 |
2.500 |
$54,663.58 |
$39,672.55 |
$31,625.55 |
$28,061.16 |
$22,300.43 |
$18,879.59 |
$16,628.27 |
3.000 |
$55,606.85 |
$40,636.62 |
$32,611.78 |
$29,062.44 |
$23,339.69 |
$19,956.71 |
$17,742.78 |
3.500 |
$56,560.27 |
$41,615.13 |
$33,616.64 |
$30,085.12 |
$24,407.02 |
$21,068.24 |
$18,897.60 |
4.000 |
$57,523.80 |
$42,608.00 |
$34,640.02 |
$31,129.03 |
$25,502.08 |
$22,213.49 |
$20,091.55 |
4.125 |
$57,766.27 |
$42,858.46 |
$34,898.75 |
$31,393.30 |
$25,780.12 |
|
$20,396.00 |
4.500 |
$58,497.44 |
$43,615.19 |
$35,681.80 |
$32,193.98 |
$26,624.42 |
$23,391.65 |
$21,323.34 |
5.000 |
$59,481.14 |
$44,636.61 |
$36,741.84 |
$33,279.76 |
$27,773.58 |
$24,601.89 |
$22,591.60 |
5.500 |
$60,474.89 |
$45,672.20 |
$37,819.99 |
$34,386.14 |
$28,949.05 |
$25,843.26 |
$23,894.83 |
6.000 |
$61,478.64 |
$46,721.87 |
$38,916.06 |
$35,512.87 |
$30,150.28 |
$27,114.78 |
$25,231.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|