|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,964,000.00 |
|
|
| Down Payment： |
$1,789,200.00 |
| |
| Loan amount： |
$4,174,800.00 |
Total repayment： |
$6,697,587.87 |
| Monthly Payment： |
$22,325.29 (4.125% 300-term) |
Total int. paid： |
$2,522,787.87 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,982.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$59,640.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$134,190.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$51,480.49 |
$36,572.97 |
$28,549.85 |
$24,985.95 |
$19,199.67 |
$15,733.67 |
$13,427.81 |
| 1.500 |
$52,385.93 |
$37,486.16 |
$29,472.21 |
$25,914.78 |
$20,145.31 |
$16,696.54 |
$14,408.08 |
| 2.000 |
$53,301.49 |
$38,413.78 |
$30,413.30 |
$26,865.20 |
$21,119.62 |
$17,695.07 |
$15,430.87 |
| 2.500 |
$54,227.14 |
$39,355.80 |
$31,373.06 |
$27,837.12 |
$22,122.39 |
$18,728.85 |
$16,495.51 |
| 3.000 |
$55,162.89 |
$40,312.18 |
$32,351.40 |
$28,830.40 |
$23,153.34 |
$19,797.37 |
$17,601.13 |
| 3.500 |
$56,108.69 |
$41,282.87 |
$33,348.24 |
$29,844.92 |
$24,212.16 |
$20,900.03 |
$18,746.72 |
| 4.000 |
$57,064.53 |
$42,267.82 |
$34,363.45 |
$30,880.49 |
$25,298.47 |
$22,036.13 |
$19,931.13 |
| 4.125 |
$57,305.06 |
$42,516.28 |
$34,620.11 |
$31,142.65 |
$25,574.29 |
|
$20,233.16 |
| 4.500 |
$58,030.39 |
$43,266.96 |
$35,396.92 |
$31,936.94 |
$26,411.85 |
$23,204.89 |
$21,153.10 |
| 5.000 |
$59,006.24 |
$44,280.23 |
$36,448.50 |
$33,014.05 |
$27,551.83 |
$24,405.47 |
$22,411.23 |
| 5.500 |
$59,992.05 |
$45,307.55 |
$37,518.03 |
$34,111.60 |
$28,717.92 |
$25,636.92 |
$23,704.06 |
| 6.000 |
$60,987.79 |
$46,348.84 |
$38,605.35 |
$35,229.33 |
$29,909.56 |
$26,898.29 |
$25,030.04 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
