| 楼价： |
$5,964,000.00 |
|
|
| 首期： |
$1,789,200.00 |
| |
| 贷款金额： |
$4,174,800.00 |
全期供款共： |
$6,697,587.87 |
| 每月供款额： |
$22,325.29 (4.125厘息计供300期) |
全期利息共： |
$2,522,787.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,982.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$59,640.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$134,190.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,480.49 |
$36,572.97 |
$28,549.85 |
$24,985.95 |
$19,199.67 |
$15,733.67 |
$13,427.81 |
| 1.500 |
$52,385.93 |
$37,486.16 |
$29,472.21 |
$25,914.78 |
$20,145.31 |
$16,696.54 |
$14,408.08 |
| 2.000 |
$53,301.49 |
$38,413.78 |
$30,413.30 |
$26,865.20 |
$21,119.62 |
$17,695.07 |
$15,430.87 |
| 2.500 |
$54,227.14 |
$39,355.80 |
$31,373.06 |
$27,837.12 |
$22,122.39 |
$18,728.85 |
$16,495.51 |
| 3.000 |
$55,162.89 |
$40,312.18 |
$32,351.40 |
$28,830.40 |
$23,153.34 |
$19,797.37 |
$17,601.13 |
| 3.500 |
$56,108.69 |
$41,282.87 |
$33,348.24 |
$29,844.92 |
$24,212.16 |
$20,900.03 |
$18,746.72 |
| 4.000 |
$57,064.53 |
$42,267.82 |
$34,363.45 |
$30,880.49 |
$25,298.47 |
$22,036.13 |
$19,931.13 |
| 4.125 |
$57,305.06 |
$42,516.28 |
$34,620.11 |
$31,142.65 |
$25,574.29 |
|
$20,233.16 |
| 4.500 |
$58,030.39 |
$43,266.96 |
$35,396.92 |
$31,936.94 |
$26,411.85 |
$23,204.89 |
$21,153.10 |
| 5.000 |
$59,006.24 |
$44,280.23 |
$36,448.50 |
$33,014.05 |
$27,551.83 |
$24,405.47 |
$22,411.23 |
| 5.500 |
$59,992.05 |
$45,307.55 |
$37,518.03 |
$34,111.60 |
$28,717.92 |
$25,636.92 |
$23,704.06 |
| 6.000 |
$60,987.79 |
$46,348.84 |
$38,605.35 |
$35,229.33 |
$29,909.56 |
$26,898.29 |
$25,030.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
