|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$55,440,000.00 |
|
|
| Down Payment： |
$16,632,000.00 |
| |
| Loan amount： |
$38,808,000.00 |
Total repayment： |
$62,259,267.54 |
| Monthly Payment： |
$207,530.89 (4.125% 300-term) |
Total int. paid： |
$23,451,267.54 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$36,720.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$554,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,356,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$478,551.03 |
$339,974.07 |
$265,392.98 |
$232,263.75 |
$178,475.78 |
$146,256.66 |
$124,821.87 |
| 1.500 |
$486,967.81 |
$348,462.85 |
$273,966.98 |
$240,897.95 |
$187,266.22 |
$155,207.29 |
$133,934.25 |
| 2.000 |
$495,478.62 |
$357,085.81 |
$282,715.14 |
$249,732.86 |
$196,323.20 |
$164,489.39 |
$143,441.92 |
| 2.500 |
$504,083.32 |
$365,842.63 |
$291,636.85 |
$258,767.56 |
$205,644.71 |
$174,099.18 |
$153,338.52 |
| 3.000 |
$512,781.75 |
$374,732.94 |
$300,731.34 |
$268,000.92 |
$215,228.24 |
$184,031.93 |
$163,616.09 |
| 3.500 |
$521,573.72 |
$383,756.27 |
$309,997.71 |
$277,431.62 |
$225,070.77 |
$194,282.00 |
$174,265.26 |
| 4.000 |
$530,459.04 |
$392,912.13 |
$319,434.92 |
$287,058.09 |
$235,168.85 |
$204,842.92 |
$185,275.33 |
| 4.125 |
$532,694.92 |
$395,221.74 |
$321,820.78 |
$289,495.10 |
$237,732.85 |
|
$188,082.87 |
| 4.500 |
$539,437.46 |
$402,199.94 |
$329,041.79 |
$296,878.60 |
$245,518.57 |
$215,707.47 |
$196,634.44 |
| 5.000 |
$548,508.74 |
$411,619.05 |
$338,817.01 |
$306,891.19 |
$256,115.62 |
$226,867.70 |
$208,329.74 |
| 5.500 |
$557,672.62 |
$421,168.78 |
$348,759.16 |
$317,093.75 |
$266,955.31 |
$238,315.07 |
$220,347.56 |
| 6.000 |
$566,928.78 |
$430,848.36 |
$358,866.67 |
$327,483.96 |
$278,032.57 |
$250,040.49 |
$232,673.57 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
