樓價: |
$55,440,000.00 |
|
|
首期: |
$16,632,000.00 |
| |
貸款金額: |
$38,808,000.00 |
全期供款共: |
$62,259,267.54 |
每月供款額: |
$207,530.89 (4.125厘息計供300期) |
全期利息共: |
$23,451,267.54 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$36,720.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$554,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,356,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$478,551.03 |
$339,974.07 |
$265,392.98 |
$232,263.75 |
$178,475.78 |
$146,256.66 |
$124,821.87 |
1.500 |
$486,967.81 |
$348,462.85 |
$273,966.98 |
$240,897.95 |
$187,266.22 |
$155,207.29 |
$133,934.25 |
2.000 |
$495,478.62 |
$357,085.81 |
$282,715.14 |
$249,732.86 |
$196,323.20 |
$164,489.39 |
$143,441.92 |
2.500 |
$504,083.32 |
$365,842.63 |
$291,636.85 |
$258,767.56 |
$205,644.71 |
$174,099.18 |
$153,338.52 |
3.000 |
$512,781.75 |
$374,732.94 |
$300,731.34 |
$268,000.92 |
$215,228.24 |
$184,031.93 |
$163,616.09 |
3.500 |
$521,573.72 |
$383,756.27 |
$309,997.71 |
$277,431.62 |
$225,070.77 |
$194,282.00 |
$174,265.26 |
4.000 |
$530,459.04 |
$392,912.13 |
$319,434.92 |
$287,058.09 |
$235,168.85 |
$204,842.92 |
$185,275.33 |
4.125 |
$532,694.92 |
$395,221.74 |
$321,820.78 |
$289,495.10 |
$237,732.85 |
|
$188,082.87 |
4.500 |
$539,437.46 |
$402,199.94 |
$329,041.79 |
$296,878.60 |
$245,518.57 |
$215,707.47 |
$196,634.44 |
5.000 |
$548,508.74 |
$411,619.05 |
$338,817.01 |
$306,891.19 |
$256,115.62 |
$226,867.70 |
$208,329.74 |
5.500 |
$557,672.62 |
$421,168.78 |
$348,759.16 |
$317,093.75 |
$266,955.31 |
$238,315.07 |
$220,347.56 |
6.000 |
$566,928.78 |
$430,848.36 |
$358,866.67 |
$327,483.96 |
$278,032.57 |
$250,040.49 |
$232,673.57 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|