|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$48,934,000.00 |
|
|
| Down Payment： |
$14,680,200.00 |
| |
| Loan amount： |
$34,253,800.00 |
Total repayment： |
$54,953,012.23 |
| Monthly Payment： |
$183,176.71 (4.125% 300-term) |
Total int. paid： |
$20,699,212.23 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$33,467.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$489,340.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,079,696.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$422,392.06 |
$300,077.41 |
$234,248.55 |
$205,007.11 |
$157,531.28 |
$129,093.14 |
$110,173.76 |
| 1.500 |
$429,821.12 |
$307,570.01 |
$241,816.38 |
$212,628.07 |
$165,290.14 |
$136,993.39 |
$118,216.79 |
| 2.000 |
$437,333.17 |
$315,181.04 |
$249,537.93 |
$220,426.18 |
$173,284.27 |
$145,186.22 |
$126,608.71 |
| 2.500 |
$444,928.09 |
$322,910.24 |
$257,412.66 |
$228,400.64 |
$181,511.88 |
$153,668.28 |
$135,343.92 |
| 3.000 |
$452,605.74 |
$330,757.24 |
$265,439.89 |
$236,550.45 |
$189,970.75 |
$162,435.40 |
$144,415.40 |
| 3.500 |
$460,365.96 |
$338,721.67 |
$273,618.83 |
$244,874.44 |
$198,658.24 |
$171,482.60 |
$153,814.87 |
| 4.000 |
$468,208.56 |
$346,803.07 |
$281,948.56 |
$253,371.22 |
$207,571.29 |
$180,804.18 |
$163,532.88 |
| 4.125 |
$470,182.06 |
$348,841.64 |
$284,054.44 |
$255,522.24 |
$209,834.40 |
|
$166,010.95 |
| 4.500 |
$476,133.35 |
$355,000.93 |
$290,428.04 |
$262,039.27 |
$216,706.45 |
$190,393.75 |
$173,558.97 |
| 5.000 |
$484,140.09 |
$363,314.69 |
$299,056.12 |
$270,876.87 |
$226,059.92 |
$200,244.30 |
$183,881.81 |
| 5.500 |
$492,228.57 |
$371,743.74 |
$307,831.54 |
$279,882.13 |
$235,627.54 |
$210,348.30 |
$194,489.31 |
| 6.000 |
$500,398.50 |
$380,287.41 |
$316,752.92 |
$289,053.03 |
$245,404.86 |
$220,697.71 |
$205,368.84 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
