| 楼价： |
$48,934,000.00 |
|
|
| 首期： |
$14,680,200.00 |
| |
| 贷款金额： |
$34,253,800.00 |
全期供款共： |
$54,953,012.23 |
| 每月供款额： |
$183,176.71 (4.125厘息计供300期) |
全期利息共： |
$20,699,212.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,467.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$489,340.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,079,695.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$422,392.06 |
$300,077.41 |
$234,248.55 |
$205,007.11 |
$157,531.28 |
$129,093.14 |
$110,173.76 |
| 1.500 |
$429,821.12 |
$307,570.01 |
$241,816.38 |
$212,628.07 |
$165,290.14 |
$136,993.39 |
$118,216.79 |
| 2.000 |
$437,333.17 |
$315,181.04 |
$249,537.93 |
$220,426.18 |
$173,284.27 |
$145,186.22 |
$126,608.71 |
| 2.500 |
$444,928.09 |
$322,910.24 |
$257,412.66 |
$228,400.64 |
$181,511.88 |
$153,668.28 |
$135,343.92 |
| 3.000 |
$452,605.74 |
$330,757.24 |
$265,439.89 |
$236,550.45 |
$189,970.75 |
$162,435.40 |
$144,415.40 |
| 3.500 |
$460,365.96 |
$338,721.67 |
$273,618.83 |
$244,874.44 |
$198,658.24 |
$171,482.60 |
$153,814.87 |
| 4.000 |
$468,208.56 |
$346,803.07 |
$281,948.56 |
$253,371.22 |
$207,571.29 |
$180,804.18 |
$163,532.88 |
| 4.125 |
$470,182.06 |
$348,841.64 |
$284,054.44 |
$255,522.24 |
$209,834.40 |
|
$166,010.95 |
| 4.500 |
$476,133.35 |
$355,000.93 |
$290,428.04 |
$262,039.27 |
$216,706.45 |
$190,393.75 |
$173,558.97 |
| 5.000 |
$484,140.09 |
$363,314.69 |
$299,056.12 |
$270,876.87 |
$226,059.92 |
$200,244.30 |
$183,881.81 |
| 5.500 |
$492,228.57 |
$371,743.74 |
$307,831.54 |
$279,882.13 |
$235,627.54 |
$210,348.30 |
$194,489.31 |
| 6.000 |
$500,398.50 |
$380,287.41 |
$316,752.92 |
$289,053.03 |
$245,404.86 |
$220,697.71 |
$205,368.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
