Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,452,000.00 |
|
|
Down Payment: |
$1,335,600.00 |
| |
Loan amount: |
$3,116,400.00 |
Total repayment: |
$4,999,607.85 |
Monthly Payment: |
$16,665.36 (4.125% 300-term) |
Total int. paid: |
$1,883,207.85 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,226.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$44,520.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$66,780.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$38,429.10 |
$27,300.95 |
$21,311.86 |
$18,651.48 |
$14,332.15 |
$11,744.85 |
$10,023.57 |
1.500 |
$39,104.99 |
$27,982.62 |
$22,000.38 |
$19,344.84 |
$15,038.05 |
$12,463.62 |
$10,755.33 |
2.000 |
$39,788.43 |
$28,675.07 |
$22,702.88 |
$20,054.31 |
$15,765.35 |
$13,209.00 |
$11,518.82 |
2.500 |
$40,479.42 |
$29,378.27 |
$23,419.32 |
$20,779.82 |
$16,513.89 |
$13,980.69 |
$12,313.55 |
3.000 |
$41,177.93 |
$30,092.19 |
$24,149.64 |
$21,521.29 |
$17,283.48 |
$14,778.32 |
$13,138.87 |
3.500 |
$41,883.95 |
$30,816.79 |
$24,893.76 |
$22,278.60 |
$18,073.86 |
$15,601.43 |
$13,994.03 |
4.000 |
$42,597.47 |
$31,552.03 |
$25,651.59 |
$23,051.63 |
$18,884.77 |
$16,449.51 |
$14,878.17 |
4.125 |
$42,777.02 |
$31,737.50 |
$25,843.18 |
$23,247.33 |
$19,090.67 |
|
$15,103.62 |
4.500 |
$43,318.46 |
$32,297.87 |
$26,423.05 |
$23,840.25 |
$19,715.89 |
$17,321.96 |
$15,790.34 |
5.000 |
$44,046.91 |
$33,054.26 |
$27,208.03 |
$24,644.29 |
$20,566.86 |
$18,218.16 |
$16,729.51 |
5.500 |
$44,782.80 |
$33,821.13 |
$28,006.42 |
$25,463.59 |
$21,437.32 |
$19,137.42 |
$17,694.58 |
6.000 |
$45,526.10 |
$34,598.43 |
$28,818.08 |
$26,297.95 |
$22,326.86 |
$20,079.01 |
$18,684.39 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|