樓價: |
$4,452,000.00 |
|
|
首期: |
$1,335,600.00 |
| |
貸款金額: |
$3,116,400.00 |
全期供款共: |
$4,999,607.85 |
每月供款額: |
$16,665.36 (4.125厘息計供300期) |
全期利息共: |
$1,883,207.85 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,226.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$44,520.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$66,780.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$38,429.10 |
$27,300.95 |
$21,311.86 |
$18,651.48 |
$14,332.15 |
$11,744.85 |
$10,023.57 |
1.500 |
$39,104.99 |
$27,982.62 |
$22,000.38 |
$19,344.84 |
$15,038.05 |
$12,463.62 |
$10,755.33 |
2.000 |
$39,788.43 |
$28,675.07 |
$22,702.88 |
$20,054.31 |
$15,765.35 |
$13,209.00 |
$11,518.82 |
2.500 |
$40,479.42 |
$29,378.27 |
$23,419.32 |
$20,779.82 |
$16,513.89 |
$13,980.69 |
$12,313.55 |
3.000 |
$41,177.93 |
$30,092.19 |
$24,149.64 |
$21,521.29 |
$17,283.48 |
$14,778.32 |
$13,138.87 |
3.500 |
$41,883.95 |
$30,816.79 |
$24,893.76 |
$22,278.60 |
$18,073.86 |
$15,601.43 |
$13,994.03 |
4.000 |
$42,597.47 |
$31,552.03 |
$25,651.59 |
$23,051.63 |
$18,884.77 |
$16,449.51 |
$14,878.17 |
4.125 |
$42,777.02 |
$31,737.50 |
$25,843.18 |
$23,247.33 |
$19,090.67 |
|
$15,103.62 |
4.500 |
$43,318.46 |
$32,297.87 |
$26,423.05 |
$23,840.25 |
$19,715.89 |
$17,321.96 |
$15,790.34 |
5.000 |
$44,046.91 |
$33,054.26 |
$27,208.03 |
$24,644.29 |
$20,566.86 |
$18,218.16 |
$16,729.51 |
5.500 |
$44,782.80 |
$33,821.13 |
$28,006.42 |
$25,463.59 |
$21,437.32 |
$19,137.42 |
$17,694.58 |
6.000 |
$45,526.10 |
$34,598.43 |
$28,818.08 |
$26,297.95 |
$22,326.86 |
$20,079.01 |
$18,684.39 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|