Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,410,000.00 |
|
|
Down Payment: |
$1,323,000.00 |
| |
Loan amount: |
$3,087,000.00 |
Total repayment: |
$4,952,441.74 |
Monthly Payment: |
$16,508.14 (4.125% 300-term) |
Total int. paid: |
$1,865,441.74 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,205.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$44,100.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$66,150.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$38,066.56 |
$27,043.39 |
$21,110.80 |
$18,475.53 |
$14,196.94 |
$11,634.05 |
$9,929.01 |
1.500 |
$38,736.08 |
$27,718.64 |
$21,792.83 |
$19,162.34 |
$14,896.18 |
$12,346.03 |
$10,653.86 |
2.000 |
$39,413.07 |
$28,404.55 |
$22,488.70 |
$19,865.11 |
$15,616.62 |
$13,084.38 |
$11,410.15 |
2.500 |
$40,097.54 |
$29,101.12 |
$23,198.39 |
$20,583.78 |
$16,358.10 |
$13,848.80 |
$12,197.38 |
3.000 |
$40,789.46 |
$29,808.30 |
$23,921.81 |
$21,318.26 |
$17,120.43 |
$14,638.90 |
$13,014.92 |
3.500 |
$41,488.82 |
$30,526.07 |
$24,658.91 |
$22,068.42 |
$17,903.36 |
$15,454.25 |
$13,862.01 |
4.000 |
$42,195.61 |
$31,254.37 |
$25,409.60 |
$22,834.17 |
$18,706.61 |
$16,294.32 |
$14,737.81 |
4.125 |
$42,373.46 |
$31,438.09 |
$25,599.38 |
$23,028.02 |
$18,910.57 |
|
$14,961.14 |
4.500 |
$42,909.80 |
$31,993.18 |
$26,173.78 |
$23,615.34 |
$19,529.89 |
$17,158.55 |
$15,641.38 |
5.000 |
$43,631.38 |
$32,742.42 |
$26,951.35 |
$24,411.80 |
$20,372.83 |
$18,046.29 |
$16,571.68 |
5.500 |
$44,360.32 |
$33,502.06 |
$27,742.21 |
$25,223.37 |
$21,235.08 |
$18,956.88 |
$17,527.65 |
6.000 |
$45,096.61 |
$34,272.03 |
$28,546.21 |
$26,049.86 |
$22,116.23 |
$19,889.58 |
$18,508.12 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|