| 楼价： |
$4,410,000.00 |
|
|
| 首期： |
$1,323,000.00 |
| |
| 贷款金额： |
$3,087,000.00 |
全期供款共： |
$4,952,441.74 |
| 每月供款额： |
$16,508.14 (4.125厘息计供300期) |
全期利息共： |
$1,865,441.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,205.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$44,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$66,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,066.56 |
$27,043.39 |
$21,110.80 |
$18,475.53 |
$14,196.94 |
$11,634.05 |
$9,929.01 |
| 1.500 |
$38,736.08 |
$27,718.64 |
$21,792.83 |
$19,162.34 |
$14,896.18 |
$12,346.03 |
$10,653.86 |
| 2.000 |
$39,413.07 |
$28,404.55 |
$22,488.70 |
$19,865.11 |
$15,616.62 |
$13,084.38 |
$11,410.15 |
| 2.500 |
$40,097.54 |
$29,101.12 |
$23,198.39 |
$20,583.78 |
$16,358.10 |
$13,848.80 |
$12,197.38 |
| 3.000 |
$40,789.46 |
$29,808.30 |
$23,921.81 |
$21,318.26 |
$17,120.43 |
$14,638.90 |
$13,014.92 |
| 3.500 |
$41,488.82 |
$30,526.07 |
$24,658.91 |
$22,068.42 |
$17,903.36 |
$15,454.25 |
$13,862.01 |
| 4.000 |
$42,195.61 |
$31,254.37 |
$25,409.60 |
$22,834.17 |
$18,706.61 |
$16,294.32 |
$14,737.81 |
| 4.125 |
$42,373.46 |
$31,438.09 |
$25,599.38 |
$23,028.02 |
$18,910.57 |
|
$14,961.14 |
| 4.500 |
$42,909.80 |
$31,993.18 |
$26,173.78 |
$23,615.34 |
$19,529.89 |
$17,158.55 |
$15,641.38 |
| 5.000 |
$43,631.38 |
$32,742.42 |
$26,951.35 |
$24,411.80 |
$20,372.83 |
$18,046.29 |
$16,571.68 |
| 5.500 |
$44,360.32 |
$33,502.06 |
$27,742.21 |
$25,223.37 |
$21,235.08 |
$18,956.88 |
$17,527.65 |
| 6.000 |
$45,096.61 |
$34,272.03 |
$28,546.21 |
$26,049.86 |
$22,116.23 |
$19,889.58 |
$18,508.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
