Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,290,000.00 |
|
|
Down Payment: |
$1,287,000.00 |
| |
Loan amount: |
$3,003,000.00 |
Total repayment: |
$4,817,681.42 |
Monthly Payment: |
$16,058.94 (4.125% 300-term) |
Total int. paid: |
$1,814,681.42 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,145.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$42,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$64,350.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$37,030.73 |
$26,307.52 |
$20,536.36 |
$17,972.79 |
$13,810.63 |
$11,317.48 |
$9,658.83 |
1.500 |
$37,682.03 |
$26,964.39 |
$21,199.83 |
$18,640.91 |
$14,490.84 |
$12,010.09 |
$10,363.96 |
2.000 |
$38,340.61 |
$27,631.64 |
$21,876.77 |
$19,324.57 |
$15,191.68 |
$12,728.35 |
$11,099.67 |
2.500 |
$39,006.45 |
$28,309.25 |
$22,567.14 |
$20,023.68 |
$15,912.98 |
$13,471.96 |
$11,865.48 |
3.000 |
$39,679.54 |
$28,997.19 |
$23,270.88 |
$20,738.17 |
$16,654.57 |
$14,240.57 |
$12,660.77 |
3.500 |
$40,359.87 |
$29,695.43 |
$23,987.92 |
$21,467.92 |
$17,416.19 |
$15,033.73 |
$13,484.81 |
4.000 |
$41,047.43 |
$30,403.91 |
$24,718.18 |
$22,212.83 |
$18,197.59 |
$15,850.94 |
$14,336.78 |
4.125 |
$41,220.44 |
$30,582.63 |
$24,902.80 |
$22,401.41 |
$18,395.99 |
|
$14,554.03 |
4.500 |
$41,742.18 |
$31,122.61 |
$25,461.57 |
$22,972.75 |
$18,998.46 |
$16,691.65 |
$15,215.76 |
5.000 |
$42,444.13 |
$31,851.47 |
$26,217.98 |
$23,747.53 |
$19,818.47 |
$17,555.24 |
$16,120.75 |
5.500 |
$43,153.24 |
$32,590.44 |
$26,987.32 |
$24,537.02 |
$20,657.26 |
$18,441.05 |
$17,050.70 |
6.000 |
$43,869.49 |
$33,339.46 |
$27,769.45 |
$25,341.02 |
$21,514.42 |
$19,348.37 |
$18,004.50 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|