| 楼价： |
$4,290,000.00 |
|
|
| 首期： |
$1,287,000.00 |
| |
| 贷款金额： |
$3,003,000.00 |
全期供款共： |
$4,817,681.42 |
| 每月供款额： |
$16,058.94 (4.125厘息计供300期) |
全期利息共： |
$1,814,681.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,145.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$42,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$64,350.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,030.73 |
$26,307.52 |
$20,536.36 |
$17,972.79 |
$13,810.63 |
$11,317.48 |
$9,658.83 |
| 1.500 |
$37,682.03 |
$26,964.39 |
$21,199.83 |
$18,640.91 |
$14,490.84 |
$12,010.09 |
$10,363.96 |
| 2.000 |
$38,340.61 |
$27,631.64 |
$21,876.77 |
$19,324.57 |
$15,191.68 |
$12,728.35 |
$11,099.67 |
| 2.500 |
$39,006.45 |
$28,309.25 |
$22,567.14 |
$20,023.68 |
$15,912.98 |
$13,471.96 |
$11,865.48 |
| 3.000 |
$39,679.54 |
$28,997.19 |
$23,270.88 |
$20,738.17 |
$16,654.57 |
$14,240.57 |
$12,660.77 |
| 3.500 |
$40,359.87 |
$29,695.43 |
$23,987.92 |
$21,467.92 |
$17,416.19 |
$15,033.73 |
$13,484.81 |
| 4.000 |
$41,047.43 |
$30,403.91 |
$24,718.18 |
$22,212.83 |
$18,197.59 |
$15,850.94 |
$14,336.78 |
| 4.125 |
$41,220.44 |
$30,582.63 |
$24,902.80 |
$22,401.41 |
$18,395.99 |
|
$14,554.03 |
| 4.500 |
$41,742.18 |
$31,122.61 |
$25,461.57 |
$22,972.75 |
$18,998.46 |
$16,691.65 |
$15,215.76 |
| 5.000 |
$42,444.13 |
$31,851.47 |
$26,217.98 |
$23,747.53 |
$19,818.47 |
$17,555.24 |
$16,120.75 |
| 5.500 |
$43,153.24 |
$32,590.44 |
$26,987.32 |
$24,537.02 |
$20,657.26 |
$18,441.05 |
$17,050.70 |
| 6.000 |
$43,869.49 |
$33,339.46 |
$27,769.45 |
$25,341.02 |
$21,514.42 |
$19,348.37 |
$18,004.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
