|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$36,780,000.00 |
|
|
| Down Payment： |
$11,034,000.00 |
| |
| Loan amount： |
$25,746,000.00 |
Total repayment： |
$41,304,037.88 |
| Monthly Payment： |
$137,680.13 (4.125% 300-term) |
Total int. paid： |
$15,558,037.88 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$27,390.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$367,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,563,150.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$317,480.28 |
$225,545.57 |
$176,066.99 |
$154,088.40 |
$118,404.39 |
$97,029.58 |
$82,809.31 |
| 1.500 |
$323,064.14 |
$231,177.20 |
$181,755.15 |
$159,816.50 |
$124,236.14 |
$102,967.61 |
$88,854.65 |
| 2.000 |
$328,710.38 |
$236,897.84 |
$187,558.85 |
$165,677.75 |
$130,244.72 |
$109,125.54 |
$95,162.23 |
| 2.500 |
$334,418.91 |
$242,707.29 |
$193,477.70 |
$171,671.55 |
$136,428.80 |
$115,500.86 |
$101,727.83 |
| 3.000 |
$340,189.62 |
$248,605.29 |
$199,511.16 |
$177,797.15 |
$142,786.70 |
$122,090.44 |
$108,546.17 |
| 3.500 |
$346,022.39 |
$254,591.55 |
$205,658.66 |
$184,053.66 |
$149,316.43 |
$128,890.54 |
$115,611.05 |
| 4.000 |
$351,917.09 |
$260,665.73 |
$211,919.49 |
$190,440.05 |
$156,015.70 |
$135,896.87 |
$122,915.34 |
| 4.125 |
$353,400.42 |
$262,197.97 |
$213,502.31 |
$192,056.81 |
$157,716.70 |
|
$124,777.92 |
| 4.500 |
$357,873.55 |
$266,827.45 |
$218,292.87 |
$196,955.17 |
$162,881.91 |
$143,104.63 |
$130,451.20 |
| 5.000 |
$363,891.62 |
$273,076.28 |
$224,777.95 |
$203,597.73 |
$169,912.20 |
$150,508.55 |
$138,210.10 |
| 5.500 |
$369,971.12 |
$279,411.76 |
$231,373.77 |
$210,366.31 |
$177,103.47 |
$158,102.97 |
$146,182.96 |
| 6.000 |
$376,111.84 |
$285,833.38 |
$238,079.30 |
$217,259.38 |
$184,452.34 |
$165,881.84 |
$154,360.28 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
