| 楼价： |
$36,780,000.00 |
|
|
| 首期： |
$11,034,000.00 |
| |
| 贷款金额： |
$25,746,000.00 |
全期供款共： |
$41,304,037.88 |
| 每月供款额： |
$137,680.13 (4.125厘息计供300期) |
全期利息共： |
$15,558,037.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,390.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$367,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,563,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$317,480.28 |
$225,545.57 |
$176,066.99 |
$154,088.40 |
$118,404.39 |
$97,029.58 |
$82,809.31 |
| 1.500 |
$323,064.14 |
$231,177.20 |
$181,755.15 |
$159,816.50 |
$124,236.14 |
$102,967.61 |
$88,854.65 |
| 2.000 |
$328,710.38 |
$236,897.84 |
$187,558.85 |
$165,677.75 |
$130,244.72 |
$109,125.54 |
$95,162.23 |
| 2.500 |
$334,418.91 |
$242,707.29 |
$193,477.70 |
$171,671.55 |
$136,428.80 |
$115,500.86 |
$101,727.83 |
| 3.000 |
$340,189.62 |
$248,605.29 |
$199,511.16 |
$177,797.15 |
$142,786.70 |
$122,090.44 |
$108,546.17 |
| 3.500 |
$346,022.39 |
$254,591.55 |
$205,658.66 |
$184,053.66 |
$149,316.43 |
$128,890.54 |
$115,611.05 |
| 4.000 |
$351,917.09 |
$260,665.73 |
$211,919.49 |
$190,440.05 |
$156,015.70 |
$135,896.87 |
$122,915.34 |
| 4.125 |
$353,400.42 |
$262,197.97 |
$213,502.31 |
$192,056.81 |
$157,716.70 |
|
$124,777.92 |
| 4.500 |
$357,873.55 |
$266,827.45 |
$218,292.87 |
$196,955.17 |
$162,881.91 |
$143,104.63 |
$130,451.20 |
| 5.000 |
$363,891.62 |
$273,076.28 |
$224,777.95 |
$203,597.73 |
$169,912.20 |
$150,508.55 |
$138,210.10 |
| 5.500 |
$369,971.12 |
$279,411.76 |
$231,373.77 |
$210,366.31 |
$177,103.47 |
$158,102.97 |
$146,182.96 |
| 6.000 |
$376,111.84 |
$285,833.38 |
$238,079.30 |
$217,259.38 |
$184,452.34 |
$165,881.84 |
$154,360.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
