|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$36,549,000.00 |
|
|
| Down Payment： |
$10,964,700.00 |
| |
| Loan amount： |
$25,584,300.00 |
Total repayment： |
$41,044,624.27 |
| Monthly Payment： |
$136,815.41 (4.125% 300-term) |
Total int. paid： |
$15,460,324.27 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$27,274.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$365,490.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,553,333.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$315,486.32 |
$224,129.01 |
$174,961.18 |
$153,120.63 |
$117,660.74 |
$96,420.18 |
$82,289.22 |
| 1.500 |
$321,035.11 |
$229,725.27 |
$180,613.62 |
$158,812.76 |
$123,455.87 |
$102,320.91 |
$88,296.59 |
| 2.000 |
$326,645.89 |
$235,409.98 |
$186,380.88 |
$164,637.20 |
$129,426.71 |
$108,440.17 |
$94,564.55 |
| 2.500 |
$332,318.57 |
$241,182.94 |
$192,262.54 |
$170,593.35 |
$135,571.95 |
$114,775.45 |
$101,088.92 |
| 3.000 |
$338,053.03 |
$247,043.91 |
$198,258.11 |
$176,680.48 |
$141,889.91 |
$121,323.65 |
$107,864.44 |
| 3.500 |
$343,849.17 |
$252,992.57 |
$204,367.00 |
$182,897.69 |
$148,378.63 |
$128,081.04 |
$114,884.94 |
| 4.000 |
$349,706.84 |
$259,028.60 |
$210,588.51 |
$189,243.98 |
$155,035.83 |
$135,043.36 |
$122,143.36 |
| 4.125 |
$351,180.86 |
$260,551.21 |
$212,161.39 |
$190,850.58 |
$156,726.15 |
|
$123,994.24 |
| 4.500 |
$355,625.90 |
$265,151.61 |
$216,921.87 |
$195,718.18 |
$161,858.91 |
$142,205.85 |
$129,631.89 |
| 5.000 |
$361,606.17 |
$271,361.20 |
$223,366.21 |
$202,319.01 |
$168,845.06 |
$149,563.27 |
$137,342.05 |
| 5.500 |
$367,647.48 |
$277,656.89 |
$229,920.61 |
$209,045.08 |
$175,991.15 |
$157,109.99 |
$145,264.84 |
| 6.000 |
$373,749.64 |
$284,038.18 |
$236,584.02 |
$215,894.86 |
$183,293.87 |
$164,840.00 |
$153,390.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
