樓價: |
$36,549,000.00 |
|
|
首期: |
$10,964,700.00 |
| |
貸款金額: |
$25,584,300.00 |
全期供款共: |
$41,044,624.27 |
每月供款額: |
$136,815.41 (4.125厘息計供300期) |
全期利息共: |
$15,460,324.27 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$27,274.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$365,490.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,553,333.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$315,486.32 |
$224,129.01 |
$174,961.18 |
$153,120.63 |
$117,660.74 |
$96,420.18 |
$82,289.22 |
1.500 |
$321,035.11 |
$229,725.27 |
$180,613.62 |
$158,812.76 |
$123,455.87 |
$102,320.91 |
$88,296.59 |
2.000 |
$326,645.89 |
$235,409.98 |
$186,380.88 |
$164,637.20 |
$129,426.71 |
$108,440.17 |
$94,564.55 |
2.500 |
$332,318.57 |
$241,182.94 |
$192,262.54 |
$170,593.35 |
$135,571.95 |
$114,775.45 |
$101,088.92 |
3.000 |
$338,053.03 |
$247,043.91 |
$198,258.11 |
$176,680.48 |
$141,889.91 |
$121,323.65 |
$107,864.44 |
3.500 |
$343,849.17 |
$252,992.57 |
$204,367.00 |
$182,897.69 |
$148,378.63 |
$128,081.04 |
$114,884.94 |
4.000 |
$349,706.84 |
$259,028.60 |
$210,588.51 |
$189,243.98 |
$155,035.83 |
$135,043.36 |
$122,143.36 |
4.125 |
$351,180.86 |
$260,551.21 |
$212,161.39 |
$190,850.58 |
$156,726.15 |
|
$123,994.24 |
4.500 |
$355,625.90 |
$265,151.61 |
$216,921.87 |
$195,718.18 |
$161,858.91 |
$142,205.85 |
$129,631.89 |
5.000 |
$361,606.17 |
$271,361.20 |
$223,366.21 |
$202,319.01 |
$168,845.06 |
$149,563.27 |
$137,342.05 |
5.500 |
$367,647.48 |
$277,656.89 |
$229,920.61 |
$209,045.08 |
$175,991.15 |
$157,109.99 |
$145,264.84 |
6.000 |
$373,749.64 |
$284,038.18 |
$236,584.02 |
$215,894.86 |
$183,293.87 |
$164,840.00 |
$153,390.81 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|