|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$21,469,000.00 |
|
|
| Down Payment： |
$6,440,700.00 |
| |
| Loan amount： |
$15,028,300.00 |
Total repayment： |
$24,109,744.14 |
| Monthly Payment： |
$80,365.81 (4.125% 300-term) |
Total int. paid： |
$9,081,444.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,734.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$214,690.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$896,900.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$185,317.68 |
$131,654.10 |
$102,772.76 |
$89,943.55 |
$69,114.30 |
$56,637.52 |
$48,336.95 |
| 1.500 |
$188,577.05 |
$134,941.36 |
$106,093.02 |
$93,287.12 |
$72,518.37 |
$60,103.63 |
$51,865.70 |
| 2.000 |
$191,872.84 |
$138,280.58 |
$109,480.72 |
$96,708.42 |
$76,025.67 |
$63,698.10 |
$55,547.52 |
| 2.500 |
$195,204.99 |
$141,671.64 |
$112,935.63 |
$100,207.08 |
$79,635.40 |
$67,419.47 |
$59,379.95 |
| 3.000 |
$198,573.44 |
$145,114.38 |
$116,457.45 |
$103,782.68 |
$83,346.59 |
$71,265.90 |
$63,359.92 |
| 3.500 |
$201,978.11 |
$148,608.65 |
$120,045.83 |
$107,434.69 |
$87,158.09 |
$75,235.21 |
$67,483.78 |
| 4.000 |
$205,418.92 |
$152,154.23 |
$123,700.37 |
$111,162.52 |
$91,068.54 |
$79,324.90 |
$71,747.40 |
| 4.125 |
$206,284.76 |
$153,048.62 |
$124,624.28 |
$112,106.25 |
$92,061.44 |
|
$72,834.62 |
| 4.500 |
$208,895.79 |
$155,750.91 |
$127,420.60 |
$114,965.49 |
$95,076.45 |
$83,532.17 |
$76,146.19 |
| 5.000 |
$212,408.63 |
$159,398.44 |
$131,206.03 |
$118,842.84 |
$99,180.13 |
$87,853.95 |
$80,675.16 |
| 5.500 |
$215,957.31 |
$163,096.55 |
$135,056.10 |
$122,793.75 |
$103,377.77 |
$92,286.91 |
$85,329.03 |
| 6.000 |
$219,541.74 |
$166,844.94 |
$138,970.21 |
$126,817.34 |
$107,667.41 |
$96,827.55 |
$90,102.25 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
