| 楼价： |
$21,469,000.00 |
|
|
| 首期： |
$6,440,700.00 |
| |
| 贷款金额： |
$15,028,300.00 |
全期供款共： |
$24,109,744.14 |
| 每月供款额： |
$80,365.81 (4.125厘息计供300期) |
全期利息共： |
$9,081,444.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,734.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$214,690.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$896,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$185,317.68 |
$131,654.10 |
$102,772.76 |
$89,943.55 |
$69,114.30 |
$56,637.52 |
$48,336.95 |
| 1.500 |
$188,577.05 |
$134,941.36 |
$106,093.02 |
$93,287.12 |
$72,518.37 |
$60,103.63 |
$51,865.70 |
| 2.000 |
$191,872.84 |
$138,280.58 |
$109,480.72 |
$96,708.42 |
$76,025.67 |
$63,698.10 |
$55,547.52 |
| 2.500 |
$195,204.99 |
$141,671.64 |
$112,935.63 |
$100,207.08 |
$79,635.40 |
$67,419.47 |
$59,379.95 |
| 3.000 |
$198,573.44 |
$145,114.38 |
$116,457.45 |
$103,782.68 |
$83,346.59 |
$71,265.90 |
$63,359.92 |
| 3.500 |
$201,978.11 |
$148,608.65 |
$120,045.83 |
$107,434.69 |
$87,158.09 |
$75,235.21 |
$67,483.78 |
| 4.000 |
$205,418.92 |
$152,154.23 |
$123,700.37 |
$111,162.52 |
$91,068.54 |
$79,324.90 |
$71,747.40 |
| 4.125 |
$206,284.76 |
$153,048.62 |
$124,624.28 |
$112,106.25 |
$92,061.44 |
|
$72,834.62 |
| 4.500 |
$208,895.79 |
$155,750.91 |
$127,420.60 |
$114,965.49 |
$95,076.45 |
$83,532.17 |
$76,146.19 |
| 5.000 |
$212,408.63 |
$159,398.44 |
$131,206.03 |
$118,842.84 |
$99,180.13 |
$87,853.95 |
$80,675.16 |
| 5.500 |
$215,957.31 |
$163,096.55 |
$135,056.10 |
$122,793.75 |
$103,377.77 |
$92,286.91 |
$85,329.03 |
| 6.000 |
$219,541.74 |
$166,844.94 |
$138,970.21 |
$126,817.34 |
$107,667.41 |
$96,827.55 |
$90,102.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
