|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,080,000.00 |
|
|
| Down Payment： |
$4,224,000.00 |
| |
| Loan amount： |
$9,856,000.00 |
Total repayment： |
$15,811,877.47 |
| Monthly Payment： |
$52,706.26 (4.125% 300-term) |
Total int. paid： |
$5,955,877.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,040.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$140,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$528,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$121,536.77 |
$86,342.62 |
$67,401.39 |
$58,987.62 |
$45,327.18 |
$37,144.55 |
$31,700.79 |
| 1.500 |
$123,674.36 |
$88,498.50 |
$69,578.91 |
$61,180.43 |
$47,559.68 |
$39,417.72 |
$34,015.05 |
| 2.000 |
$125,835.84 |
$90,688.46 |
$71,800.67 |
$63,424.22 |
$49,859.86 |
$41,775.08 |
$36,429.70 |
| 2.500 |
$128,021.16 |
$92,912.42 |
$74,066.50 |
$65,718.74 |
$52,227.23 |
$44,215.67 |
$38,943.12 |
| 3.000 |
$130,230.29 |
$95,170.27 |
$76,376.21 |
$68,063.73 |
$54,661.14 |
$46,738.27 |
$41,553.29 |
| 3.500 |
$132,463.17 |
$97,461.91 |
$78,729.58 |
$70,458.82 |
$57,160.83 |
$49,341.46 |
$44,257.84 |
| 4.000 |
$134,719.76 |
$99,787.21 |
$81,126.33 |
$72,903.64 |
$59,725.42 |
$52,023.60 |
$47,054.05 |
| 4.125 |
$135,287.60 |
$100,373.77 |
$81,732.26 |
$73,522.56 |
$60,376.60 |
|
$47,767.08 |
| 4.500 |
$136,999.99 |
$102,146.02 |
$83,566.17 |
$75,397.74 |
$62,353.92 |
$54,782.85 |
$49,938.90 |
| 5.000 |
$139,303.81 |
$104,538.17 |
$86,048.76 |
$77,940.62 |
$65,045.24 |
$57,617.19 |
$52,909.14 |
| 5.500 |
$141,631.14 |
$106,963.50 |
$88,573.75 |
$80,531.75 |
$67,798.17 |
$60,524.46 |
$55,961.28 |
| 6.000 |
$143,981.91 |
$109,421.81 |
$91,140.74 |
$83,170.53 |
$70,611.45 |
$63,502.35 |
$59,091.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
