| 楼价： |
$14,080,000.00 |
|
|
| 首期： |
$4,224,000.00 |
| |
| 贷款金额： |
$9,856,000.00 |
全期供款共： |
$15,811,877.47 |
| 每月供款额： |
$52,706.26 (4.125厘息计供300期) |
全期利息共： |
$5,955,877.47 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,040.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$140,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$528,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,536.77 |
$86,342.62 |
$67,401.39 |
$58,987.62 |
$45,327.18 |
$37,144.55 |
$31,700.79 |
| 1.500 |
$123,674.36 |
$88,498.50 |
$69,578.91 |
$61,180.43 |
$47,559.68 |
$39,417.72 |
$34,015.05 |
| 2.000 |
$125,835.84 |
$90,688.46 |
$71,800.67 |
$63,424.22 |
$49,859.86 |
$41,775.08 |
$36,429.70 |
| 2.500 |
$128,021.16 |
$92,912.42 |
$74,066.50 |
$65,718.74 |
$52,227.23 |
$44,215.67 |
$38,943.12 |
| 3.000 |
$130,230.29 |
$95,170.27 |
$76,376.21 |
$68,063.73 |
$54,661.14 |
$46,738.27 |
$41,553.29 |
| 3.500 |
$132,463.17 |
$97,461.91 |
$78,729.58 |
$70,458.82 |
$57,160.83 |
$49,341.46 |
$44,257.84 |
| 4.000 |
$134,719.76 |
$99,787.21 |
$81,126.33 |
$72,903.64 |
$59,725.42 |
$52,023.60 |
$47,054.05 |
| 4.125 |
$135,287.60 |
$100,373.77 |
$81,732.26 |
$73,522.56 |
$60,376.60 |
|
$47,767.08 |
| 4.500 |
$136,999.99 |
$102,146.02 |
$83,566.17 |
$75,397.74 |
$62,353.92 |
$54,782.85 |
$49,938.90 |
| 5.000 |
$139,303.81 |
$104,538.17 |
$86,048.76 |
$77,940.62 |
$65,045.24 |
$57,617.19 |
$52,909.14 |
| 5.500 |
$141,631.14 |
$106,963.50 |
$88,573.75 |
$80,531.75 |
$67,798.17 |
$60,524.46 |
$55,961.28 |
| 6.000 |
$143,981.91 |
$109,421.81 |
$91,140.74 |
$83,170.53 |
$70,611.45 |
$63,502.35 |
$59,091.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
