|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,780,000.00 |
|
|
| Down Payment： |
$3,834,000.00 |
| |
| Loan amount： |
$8,946,000.00 |
Total repayment： |
$14,351,974.01 |
| Monthly Payment： |
$47,839.91 (4.125% 300-term) |
Total int. paid： |
$5,405,974.01 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,390.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$127,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$479,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$110,315.33 |
$78,370.65 |
$61,178.25 |
$53,541.32 |
$41,142.14 |
$33,715.01 |
$28,773.87 |
| 1.500 |
$112,255.57 |
$80,327.48 |
$63,154.73 |
$55,531.67 |
$43,168.51 |
$35,778.30 |
$30,874.45 |
| 2.000 |
$114,217.47 |
$82,315.24 |
$65,171.35 |
$57,568.29 |
$45,256.32 |
$37,918.01 |
$33,066.16 |
| 2.500 |
$116,201.02 |
$84,333.85 |
$67,227.98 |
$59,650.96 |
$47,405.11 |
$40,133.25 |
$35,347.52 |
| 3.000 |
$118,206.18 |
$86,383.24 |
$69,324.43 |
$61,779.43 |
$49,614.30 |
$42,422.94 |
$37,716.70 |
| 3.500 |
$120,232.90 |
$88,463.30 |
$71,460.51 |
$63,953.39 |
$51,883.20 |
$44,785.78 |
$40,171.54 |
| 4.000 |
$122,281.14 |
$90,573.90 |
$73,635.97 |
$66,172.48 |
$54,211.00 |
$47,220.28 |
$42,709.57 |
| 4.125 |
$122,796.56 |
$91,106.31 |
$74,185.96 |
$66,734.26 |
$54,802.05 |
|
$43,356.77 |
| 4.500 |
$124,350.84 |
$92,714.92 |
$75,850.54 |
$68,436.30 |
$56,596.81 |
$49,724.77 |
$45,328.07 |
| 5.000 |
$126,441.95 |
$94,886.21 |
$78,103.92 |
$70,744.40 |
$59,039.64 |
$52,297.43 |
$48,024.06 |
| 5.500 |
$128,554.40 |
$97,087.61 |
$80,395.78 |
$73,096.29 |
$61,538.40 |
$54,936.27 |
$50,794.40 |
| 6.000 |
$130,688.13 |
$99,318.94 |
$82,725.76 |
$75,491.43 |
$64,091.92 |
$57,639.20 |
$53,635.79 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
