| 楼价： |
$12,780,000.00 |
|
|
| 首期： |
$3,834,000.00 |
| |
| 贷款金额： |
$8,946,000.00 |
全期供款共： |
$14,351,974.01 |
| 每月供款额： |
$47,839.91 (4.125厘息计供300期) |
全期利息共： |
$5,405,974.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,390.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$127,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$479,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,315.33 |
$78,370.65 |
$61,178.25 |
$53,541.32 |
$41,142.14 |
$33,715.01 |
$28,773.87 |
| 1.500 |
$112,255.57 |
$80,327.48 |
$63,154.73 |
$55,531.67 |
$43,168.51 |
$35,778.30 |
$30,874.45 |
| 2.000 |
$114,217.47 |
$82,315.24 |
$65,171.35 |
$57,568.29 |
$45,256.32 |
$37,918.01 |
$33,066.16 |
| 2.500 |
$116,201.02 |
$84,333.85 |
$67,227.98 |
$59,650.96 |
$47,405.11 |
$40,133.25 |
$35,347.52 |
| 3.000 |
$118,206.18 |
$86,383.24 |
$69,324.43 |
$61,779.43 |
$49,614.30 |
$42,422.94 |
$37,716.70 |
| 3.500 |
$120,232.90 |
$88,463.30 |
$71,460.51 |
$63,953.39 |
$51,883.20 |
$44,785.78 |
$40,171.54 |
| 4.000 |
$122,281.14 |
$90,573.90 |
$73,635.97 |
$66,172.48 |
$54,211.00 |
$47,220.28 |
$42,709.57 |
| 4.125 |
$122,796.56 |
$91,106.31 |
$74,185.96 |
$66,734.26 |
$54,802.05 |
|
$43,356.77 |
| 4.500 |
$124,350.84 |
$92,714.92 |
$75,850.54 |
$68,436.30 |
$56,596.81 |
$49,724.77 |
$45,328.07 |
| 5.000 |
$126,441.95 |
$94,886.21 |
$78,103.92 |
$70,744.40 |
$59,039.64 |
$52,297.43 |
$48,024.06 |
| 5.500 |
$128,554.40 |
$97,087.61 |
$80,395.78 |
$73,096.29 |
$61,538.40 |
$54,936.27 |
$50,794.40 |
| 6.000 |
$130,688.13 |
$99,318.94 |
$82,725.76 |
$75,491.43 |
$64,091.92 |
$57,639.20 |
$53,635.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
