|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,288,000.00 |
|
|
| Down Payment： |
$3,686,400.00 |
| |
| Loan amount： |
$8,601,600.00 |
Total repayment： |
$13,799,456.70 |
| Monthly Payment： |
$45,998.19 (4.125% 300-term) |
Total int. paid： |
$5,197,856.70 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,144.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$122,880.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$460,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$106,068.45 |
$75,353.56 |
$58,823.03 |
$51,480.10 |
$39,558.27 |
$32,417.06 |
$27,666.14 |
| 1.500 |
$107,933.99 |
$77,235.06 |
$60,723.42 |
$53,393.83 |
$41,506.63 |
$34,400.92 |
$29,685.86 |
| 2.000 |
$109,820.37 |
$79,146.29 |
$62,662.40 |
$55,352.04 |
$43,514.06 |
$36,458.25 |
$31,793.19 |
| 2.500 |
$111,727.56 |
$81,087.20 |
$64,639.86 |
$57,354.54 |
$45,580.13 |
$38,588.22 |
$33,986.72 |
| 3.000 |
$113,655.52 |
$83,057.69 |
$66,655.61 |
$59,401.07 |
$47,704.27 |
$40,789.76 |
$36,264.69 |
| 3.500 |
$115,604.22 |
$85,057.67 |
$68,709.45 |
$61,491.34 |
$49,885.82 |
$43,061.64 |
$38,625.03 |
| 4.000 |
$117,573.60 |
$87,087.02 |
$70,801.16 |
$63,625.00 |
$52,124.00 |
$45,402.41 |
$41,065.35 |
| 4.125 |
$118,069.18 |
$87,598.93 |
$71,329.97 |
$64,165.15 |
$52,692.30 |
|
$41,687.63 |
| 4.500 |
$119,563.63 |
$89,145.61 |
$72,930.47 |
$65,801.66 |
$54,417.97 |
$47,810.49 |
$43,583.04 |
| 5.000 |
$121,574.23 |
$91,233.31 |
$75,097.10 |
$68,020.90 |
$56,766.75 |
$50,284.10 |
$46,175.25 |
| 5.500 |
$123,605.36 |
$93,349.96 |
$77,300.73 |
$70,282.25 |
$59,169.31 |
$52,821.35 |
$48,838.94 |
| 6.000 |
$125,656.94 |
$95,495.39 |
$79,541.01 |
$72,585.19 |
$61,624.53 |
$55,420.23 |
$51,570.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
