樓價: |
$12,288,000.00 |
|
|
首期: |
$3,686,400.00 |
| |
貸款金額: |
$8,601,600.00 |
全期供款共: |
$13,799,456.70 |
每月供款額: |
$45,998.19 (4.125厘息計供300期) |
全期利息共: |
$5,197,856.70 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,144.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$122,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$460,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$106,068.45 |
$75,353.56 |
$58,823.03 |
$51,480.10 |
$39,558.27 |
$32,417.06 |
$27,666.14 |
1.500 |
$107,933.99 |
$77,235.06 |
$60,723.42 |
$53,393.83 |
$41,506.63 |
$34,400.92 |
$29,685.86 |
2.000 |
$109,820.37 |
$79,146.29 |
$62,662.40 |
$55,352.04 |
$43,514.06 |
$36,458.25 |
$31,793.19 |
2.500 |
$111,727.56 |
$81,087.20 |
$64,639.86 |
$57,354.54 |
$45,580.13 |
$38,588.22 |
$33,986.72 |
3.000 |
$113,655.52 |
$83,057.69 |
$66,655.61 |
$59,401.07 |
$47,704.27 |
$40,789.76 |
$36,264.69 |
3.500 |
$115,604.22 |
$85,057.67 |
$68,709.45 |
$61,491.34 |
$49,885.82 |
$43,061.64 |
$38,625.03 |
4.000 |
$117,573.60 |
$87,087.02 |
$70,801.16 |
$63,625.00 |
$52,124.00 |
$45,402.41 |
$41,065.35 |
4.125 |
$118,069.18 |
$87,598.93 |
$71,329.97 |
$64,165.15 |
$52,692.30 |
|
$41,687.63 |
4.500 |
$119,563.63 |
$89,145.61 |
$72,930.47 |
$65,801.66 |
$54,417.97 |
$47,810.49 |
$43,583.04 |
5.000 |
$121,574.23 |
$91,233.31 |
$75,097.10 |
$68,020.90 |
$56,766.75 |
$50,284.10 |
$46,175.25 |
5.500 |
$123,605.36 |
$93,349.96 |
$77,300.73 |
$70,282.25 |
$59,169.31 |
$52,821.35 |
$48,838.94 |
6.000 |
$125,656.94 |
$95,495.39 |
$79,541.01 |
$72,585.19 |
$61,624.53 |
$55,420.23 |
$51,570.94 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|