|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,536,000.00 |
|
|
| Down Payment： |
$3,460,800.00 |
| |
| Loan amount： |
$8,075,200.00 |
Total repayment： |
$12,954,958.70 |
| Monthly Payment： |
$43,183.20 (4.125% 300-term) |
Total int. paid： |
$4,879,758.70 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,768.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$115,360.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$432,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$99,577.28 |
$70,742.08 |
$55,223.18 |
$48,329.63 |
$37,137.39 |
$30,433.20 |
$25,973.03 |
| 1.500 |
$101,328.66 |
$72,508.43 |
$57,007.27 |
$50,126.24 |
$38,966.51 |
$32,295.66 |
$27,869.15 |
| 2.000 |
$103,099.59 |
$74,302.70 |
$58,827.60 |
$51,964.61 |
$40,851.09 |
$34,227.09 |
$29,847.51 |
| 2.500 |
$104,890.06 |
$76,124.83 |
$60,684.03 |
$53,844.56 |
$42,790.72 |
$36,226.70 |
$31,906.80 |
| 3.000 |
$106,700.04 |
$77,974.73 |
$62,576.42 |
$55,765.85 |
$44,784.87 |
$38,293.51 |
$34,045.37 |
| 3.500 |
$108,529.48 |
$79,852.32 |
$64,504.57 |
$57,728.19 |
$46,832.91 |
$40,426.35 |
$36,261.26 |
| 4.000 |
$110,378.34 |
$81,757.47 |
$66,468.28 |
$59,731.28 |
$48,934.12 |
$42,623.88 |
$38,552.24 |
| 4.125 |
$110,843.59 |
$82,238.06 |
$66,964.73 |
$60,238.37 |
$49,467.64 |
|
$39,136.44 |
| 4.500 |
$112,246.58 |
$83,690.09 |
$68,467.28 |
$61,774.74 |
$51,087.70 |
$44,884.58 |
$40,915.85 |
| 5.000 |
$114,134.14 |
$85,650.02 |
$70,501.32 |
$63,858.17 |
$53,292.75 |
$47,206.82 |
$43,349.42 |
| 5.500 |
$116,040.97 |
$87,637.14 |
$72,570.09 |
$65,981.12 |
$55,548.28 |
$49,588.79 |
$45,850.10 |
| 6.000 |
$117,967.00 |
$89,651.28 |
$74,673.27 |
$68,143.13 |
$57,853.24 |
$52,028.63 |
$48,414.90 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
