| 楼价： |
$11,536,000.00 |
|
|
| 首期： |
$3,460,800.00 |
| |
| 贷款金额： |
$8,075,200.00 |
全期供款共： |
$12,954,958.70 |
| 每月供款额： |
$43,183.20 (4.125厘息计供300期) |
全期利息共： |
$4,879,758.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,768.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$115,360.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$432,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,577.28 |
$70,742.08 |
$55,223.18 |
$48,329.63 |
$37,137.39 |
$30,433.20 |
$25,973.03 |
| 1.500 |
$101,328.66 |
$72,508.43 |
$57,007.27 |
$50,126.24 |
$38,966.51 |
$32,295.66 |
$27,869.15 |
| 2.000 |
$103,099.59 |
$74,302.70 |
$58,827.60 |
$51,964.61 |
$40,851.09 |
$34,227.09 |
$29,847.51 |
| 2.500 |
$104,890.06 |
$76,124.83 |
$60,684.03 |
$53,844.56 |
$42,790.72 |
$36,226.70 |
$31,906.80 |
| 3.000 |
$106,700.04 |
$77,974.73 |
$62,576.42 |
$55,765.85 |
$44,784.87 |
$38,293.51 |
$34,045.37 |
| 3.500 |
$108,529.48 |
$79,852.32 |
$64,504.57 |
$57,728.19 |
$46,832.91 |
$40,426.35 |
$36,261.26 |
| 4.000 |
$110,378.34 |
$81,757.47 |
$66,468.28 |
$59,731.28 |
$48,934.12 |
$42,623.88 |
$38,552.24 |
| 4.125 |
$110,843.59 |
$82,238.06 |
$66,964.73 |
$60,238.37 |
$49,467.64 |
|
$39,136.44 |
| 4.500 |
$112,246.58 |
$83,690.09 |
$68,467.28 |
$61,774.74 |
$51,087.70 |
$44,884.58 |
$40,915.85 |
| 5.000 |
$114,134.14 |
$85,650.02 |
$70,501.32 |
$63,858.17 |
$53,292.75 |
$47,206.82 |
$43,349.42 |
| 5.500 |
$116,040.97 |
$87,637.14 |
$72,570.09 |
$65,981.12 |
$55,548.28 |
$49,588.79 |
$45,850.10 |
| 6.000 |
$117,967.00 |
$89,651.28 |
$74,673.27 |
$68,143.13 |
$57,853.24 |
$52,028.63 |
$48,414.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
