Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$10,480,000.00 |
|
|
Down Payment: |
$3,144,000.00 |
| |
Loan amount: |
$7,336,000.00 |
Total repayment: |
$11,769,067.89 |
Monthly Payment: |
$39,230.23 (4.125% 300-term) |
Total int. paid: |
$4,433,067.89 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,240.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$104,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$393,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$90,462.03 |
$64,266.38 |
$50,168.08 |
$43,905.56 |
$33,737.85 |
$27,647.36 |
$23,595.48 |
1.500 |
$92,053.08 |
$65,871.04 |
$51,788.85 |
$45,537.71 |
$35,399.53 |
$29,339.33 |
$25,318.02 |
2.000 |
$93,661.90 |
$67,501.07 |
$53,442.54 |
$47,207.80 |
$37,111.60 |
$31,093.95 |
$27,115.28 |
2.500 |
$95,288.48 |
$69,156.40 |
$55,129.04 |
$48,915.66 |
$38,873.68 |
$32,910.52 |
$28,986.07 |
3.000 |
$96,932.77 |
$70,836.96 |
$56,848.20 |
$50,661.07 |
$40,685.28 |
$34,788.14 |
$30,928.87 |
3.500 |
$98,594.74 |
$72,542.67 |
$58,599.86 |
$52,443.78 |
$42,545.84 |
$36,725.75 |
$32,941.92 |
4.000 |
$100,274.36 |
$74,273.43 |
$60,383.80 |
$54,263.51 |
$44,454.72 |
$38,722.11 |
$35,023.19 |
4.125 |
$100,697.02 |
$74,710.03 |
$60,834.81 |
$54,724.18 |
$44,939.40 |
|
$35,553.90 |
4.500 |
$101,971.58 |
$76,029.14 |
$62,199.82 |
$56,119.91 |
$46,411.16 |
$40,775.87 |
$37,170.43 |
5.000 |
$103,686.36 |
$77,809.66 |
$64,047.66 |
$58,012.62 |
$48,414.35 |
$42,885.53 |
$39,381.23 |
5.500 |
$105,418.63 |
$79,614.88 |
$65,927.06 |
$59,941.24 |
$50,463.41 |
$45,049.46 |
$41,653.00 |
6.000 |
$107,168.36 |
$81,444.64 |
$67,837.71 |
$61,905.34 |
$52,557.38 |
$47,265.95 |
$43,983.03 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|