| 樓價： |
$10,480,000.00 |
|
|
| 首期： |
$3,144,000.00 |
| |
| 貸款金額： |
$7,336,000.00 |
全期供款共： |
$11,769,067.89 |
| 每月供款額： |
$39,230.23 (4.125厘息計供300期) |
全期利息共： |
$4,433,067.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,240.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$393,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,462.03 |
$64,266.38 |
$50,168.08 |
$43,905.56 |
$33,737.85 |
$27,647.36 |
$23,595.48 |
| 1.500 |
$92,053.08 |
$65,871.04 |
$51,788.85 |
$45,537.71 |
$35,399.53 |
$29,339.33 |
$25,318.02 |
| 2.000 |
$93,661.90 |
$67,501.07 |
$53,442.54 |
$47,207.80 |
$37,111.60 |
$31,093.95 |
$27,115.28 |
| 2.500 |
$95,288.48 |
$69,156.40 |
$55,129.04 |
$48,915.66 |
$38,873.68 |
$32,910.52 |
$28,986.07 |
| 3.000 |
$96,932.77 |
$70,836.96 |
$56,848.20 |
$50,661.07 |
$40,685.28 |
$34,788.14 |
$30,928.87 |
| 3.500 |
$98,594.74 |
$72,542.67 |
$58,599.86 |
$52,443.78 |
$42,545.84 |
$36,725.75 |
$32,941.92 |
| 4.000 |
$100,274.36 |
$74,273.43 |
$60,383.80 |
$54,263.51 |
$44,454.72 |
$38,722.11 |
$35,023.19 |
| 4.125 |
$100,697.02 |
$74,710.03 |
$60,834.81 |
$54,724.18 |
$44,939.40 |
|
$35,553.90 |
| 4.500 |
$101,971.58 |
$76,029.14 |
$62,199.82 |
$56,119.91 |
$46,411.16 |
$40,775.87 |
$37,170.43 |
| 5.000 |
$103,686.36 |
$77,809.66 |
$64,047.66 |
$58,012.62 |
$48,414.35 |
$42,885.53 |
$39,381.23 |
| 5.500 |
$105,418.63 |
$79,614.88 |
$65,927.06 |
$59,941.24 |
$50,463.41 |
$45,049.46 |
$41,653.00 |
| 6.000 |
$107,168.36 |
$81,444.64 |
$67,837.71 |
$61,905.34 |
$52,557.38 |
$47,265.95 |
$43,983.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
