| 楼价： |
$4,360,000.00 |
|
|
| 首期： |
$1,308,000.00 |
| |
| 贷款金额： |
$3,052,000.00 |
全期供款共： |
$4,896,291.60 |
| 每月供款额： |
$16,320.97 (4.125厘息计供300期) |
全期利息共： |
$1,844,291.60 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,180.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$43,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$65,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,634.97 |
$26,736.78 |
$20,871.45 |
$18,266.05 |
$14,035.97 |
$11,502.15 |
$9,816.44 |
| 1.500 |
$38,296.89 |
$27,404.37 |
$21,545.74 |
$18,945.08 |
$14,727.29 |
$12,206.06 |
$10,533.07 |
| 2.000 |
$38,966.21 |
$28,082.51 |
$22,233.73 |
$19,639.89 |
$15,439.56 |
$12,936.03 |
$11,280.79 |
| 2.500 |
$39,642.92 |
$28,771.17 |
$22,935.37 |
$20,350.41 |
$16,172.64 |
$13,691.78 |
$12,059.09 |
| 3.000 |
$40,326.99 |
$29,470.34 |
$23,650.59 |
$21,076.55 |
$16,926.32 |
$14,472.93 |
$12,867.36 |
| 3.500 |
$41,018.42 |
$30,179.97 |
$24,379.33 |
$21,818.22 |
$17,700.37 |
$15,279.03 |
$13,704.84 |
| 4.000 |
$41,717.20 |
$30,900.02 |
$25,121.51 |
$22,575.28 |
$18,494.52 |
$16,109.58 |
$14,570.71 |
| 4.125 |
$41,893.04 |
$31,081.65 |
$25,309.14 |
$22,766.93 |
$18,696.16 |
|
$14,791.51 |
| 4.500 |
$42,423.29 |
$31,630.44 |
$25,877.02 |
$23,347.60 |
$19,308.46 |
$16,964.01 |
$15,464.04 |
| 5.000 |
$43,136.69 |
$32,371.20 |
$26,645.78 |
$24,135.02 |
$20,141.85 |
$17,841.69 |
$16,383.80 |
| 5.500 |
$43,857.37 |
$33,122.22 |
$27,427.67 |
$24,937.39 |
$20,994.32 |
$18,741.95 |
$17,328.92 |
| 6.000 |
$44,585.31 |
$33,883.46 |
$28,222.56 |
$25,754.51 |
$21,865.48 |
$19,664.08 |
$18,298.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
