樓價: |
$4,360,000.00 |
|
|
首期: |
$1,308,000.00 |
| |
貸款金額: |
$3,052,000.00 |
全期供款共: |
$4,896,291.60 |
每月供款額: |
$16,320.97 (4.125厘息計供300期) |
全期利息共: |
$1,844,291.60 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,180.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$43,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$65,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,634.97 |
$26,736.78 |
$20,871.45 |
$18,266.05 |
$14,035.97 |
$11,502.15 |
$9,816.44 |
1.500 |
$38,296.89 |
$27,404.37 |
$21,545.74 |
$18,945.08 |
$14,727.29 |
$12,206.06 |
$10,533.07 |
2.000 |
$38,966.21 |
$28,082.51 |
$22,233.73 |
$19,639.89 |
$15,439.56 |
$12,936.03 |
$11,280.79 |
2.500 |
$39,642.92 |
$28,771.17 |
$22,935.37 |
$20,350.41 |
$16,172.64 |
$13,691.78 |
$12,059.09 |
3.000 |
$40,326.99 |
$29,470.34 |
$23,650.59 |
$21,076.55 |
$16,926.32 |
$14,472.93 |
$12,867.36 |
3.500 |
$41,018.42 |
$30,179.97 |
$24,379.33 |
$21,818.22 |
$17,700.37 |
$15,279.03 |
$13,704.84 |
4.000 |
$41,717.20 |
$30,900.02 |
$25,121.51 |
$22,575.28 |
$18,494.52 |
$16,109.58 |
$14,570.71 |
4.125 |
$41,893.04 |
$31,081.65 |
$25,309.14 |
$22,766.93 |
$18,696.16 |
|
$14,791.51 |
4.500 |
$42,423.29 |
$31,630.44 |
$25,877.02 |
$23,347.60 |
$19,308.46 |
$16,964.01 |
$15,464.04 |
5.000 |
$43,136.69 |
$32,371.20 |
$26,645.78 |
$24,135.02 |
$20,141.85 |
$17,841.69 |
$16,383.80 |
5.500 |
$43,857.37 |
$33,122.22 |
$27,427.67 |
$24,937.39 |
$20,994.32 |
$18,741.95 |
$17,328.92 |
6.000 |
$44,585.31 |
$33,883.46 |
$28,222.56 |
$25,754.51 |
$21,865.48 |
$19,664.08 |
$18,298.28 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|