| 楼价： |
$9,150,000.00 |
|
|
| 首期： |
$2,745,000.00 |
| |
| 贷款金额： |
$6,405,000.00 |
全期供款共： |
$10,275,474.35 |
| 每月供款额： |
$34,251.58 (4.125厘息计供300期) |
全期利息共： |
$3,870,474.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,575.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$91,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$285,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,981.64 |
$56,110.44 |
$43,801.33 |
$38,333.57 |
$29,456.23 |
$24,138.68 |
$20,601.01 |
| 1.500 |
$80,370.77 |
$57,511.46 |
$45,216.41 |
$39,758.59 |
$30,907.03 |
$25,615.92 |
$22,104.95 |
| 2.000 |
$81,775.42 |
$58,934.62 |
$46,660.24 |
$41,216.73 |
$32,401.83 |
$27,147.87 |
$23,674.13 |
| 2.500 |
$83,195.57 |
$60,379.87 |
$48,132.71 |
$42,707.85 |
$33,940.28 |
$28,733.90 |
$25,307.49 |
| 3.000 |
$84,631.19 |
$61,847.16 |
$49,633.69 |
$44,231.75 |
$35,521.98 |
$30,373.23 |
$27,003.74 |
| 3.500 |
$86,082.24 |
$63,336.40 |
$51,163.04 |
$45,788.23 |
$37,146.42 |
$32,064.94 |
$28,761.31 |
| 4.000 |
$87,548.70 |
$64,847.51 |
$52,720.59 |
$47,377.01 |
$38,813.04 |
$33,807.95 |
$30,578.45 |
| 4.125 |
$87,917.72 |
$65,228.70 |
$53,114.36 |
$47,779.22 |
$39,236.21 |
|
$31,041.82 |
| 4.500 |
$89,030.53 |
$66,380.40 |
$54,306.14 |
$48,997.82 |
$40,521.19 |
$35,601.07 |
$32,453.19 |
| 5.000 |
$90,527.69 |
$67,934.96 |
$55,919.47 |
$50,650.33 |
$42,270.17 |
$37,442.99 |
$34,383.42 |
| 5.500 |
$92,040.12 |
$69,511.08 |
$57,560.36 |
$52,334.20 |
$44,059.18 |
$39,332.30 |
$36,366.89 |
| 6.000 |
$93,567.79 |
$71,108.63 |
$59,228.54 |
$54,049.03 |
$45,887.41 |
$41,267.50 |
$38,401.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
