樓價: |
$9,150,000.00 |
|
|
首期: |
$2,745,000.00 |
| |
貸款金額: |
$6,405,000.00 |
全期供款共: |
$10,275,474.35 |
每月供款額: |
$34,251.58 (4.125厘息計供300期) |
全期利息共: |
$3,870,474.35 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,575.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$91,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$285,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$78,981.64 |
$56,110.44 |
$43,801.33 |
$38,333.57 |
$29,456.23 |
$24,138.68 |
$20,601.01 |
1.500 |
$80,370.77 |
$57,511.46 |
$45,216.41 |
$39,758.59 |
$30,907.03 |
$25,615.92 |
$22,104.95 |
2.000 |
$81,775.42 |
$58,934.62 |
$46,660.24 |
$41,216.73 |
$32,401.83 |
$27,147.87 |
$23,674.13 |
2.500 |
$83,195.57 |
$60,379.87 |
$48,132.71 |
$42,707.85 |
$33,940.28 |
$28,733.90 |
$25,307.49 |
3.000 |
$84,631.19 |
$61,847.16 |
$49,633.69 |
$44,231.75 |
$35,521.98 |
$30,373.23 |
$27,003.74 |
3.500 |
$86,082.24 |
$63,336.40 |
$51,163.04 |
$45,788.23 |
$37,146.42 |
$32,064.94 |
$28,761.31 |
4.000 |
$87,548.70 |
$64,847.51 |
$52,720.59 |
$47,377.01 |
$38,813.04 |
$33,807.95 |
$30,578.45 |
4.125 |
$87,917.72 |
$65,228.70 |
$53,114.36 |
$47,779.22 |
$39,236.21 |
|
$31,041.82 |
4.500 |
$89,030.53 |
$66,380.40 |
$54,306.14 |
$48,997.82 |
$40,521.19 |
$35,601.07 |
$32,453.19 |
5.000 |
$90,527.69 |
$67,934.96 |
$55,919.47 |
$50,650.33 |
$42,270.17 |
$37,442.99 |
$34,383.42 |
5.500 |
$92,040.12 |
$69,511.08 |
$57,560.36 |
$52,334.20 |
$44,059.18 |
$39,332.30 |
$36,366.89 |
6.000 |
$93,567.79 |
$71,108.63 |
$59,228.54 |
$54,049.03 |
$45,887.41 |
$41,267.50 |
$38,401.21 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|