| 楼价： |
$7,925,000.00 |
|
|
| 首期： |
$2,377,500.00 |
| |
| 贷款金额： |
$5,547,500.00 |
全期供款共： |
$8,899,796.09 |
| 每月供款额： |
$29,665.99 (4.125厘息计供300期) |
全期利息共： |
$3,352,296.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,962.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$79,250.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$237,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,407.59 |
$48,598.39 |
$37,937.22 |
$33,201.48 |
$25,512.64 |
$20,907.00 |
$17,842.95 |
| 1.500 |
$69,610.75 |
$49,811.83 |
$39,162.85 |
$34,435.72 |
$26,769.21 |
$22,186.47 |
$19,145.54 |
| 2.000 |
$70,827.35 |
$51,044.46 |
$40,413.37 |
$35,698.65 |
$28,063.88 |
$23,513.32 |
$20,504.64 |
| 2.500 |
$72,057.36 |
$52,296.23 |
$41,688.71 |
$36,990.13 |
$29,396.36 |
$24,887.01 |
$21,919.33 |
| 3.000 |
$73,300.78 |
$53,567.07 |
$42,988.74 |
$38,310.02 |
$30,766.30 |
$26,306.87 |
$23,388.48 |
| 3.500 |
$74,557.57 |
$54,856.93 |
$44,313.35 |
$39,658.11 |
$32,173.27 |
$27,772.09 |
$24,910.75 |
| 4.000 |
$75,827.70 |
$56,165.74 |
$45,662.37 |
$41,034.19 |
$33,616.76 |
$29,281.75 |
$26,484.61 |
| 4.125 |
$76,147.32 |
$56,495.89 |
$46,003.42 |
$41,382.55 |
$33,983.28 |
|
$26,885.94 |
| 4.500 |
$77,111.14 |
$57,493.41 |
$47,035.64 |
$42,438.00 |
$35,096.22 |
$30,834.81 |
$28,108.37 |
| 5.000 |
$78,407.86 |
$58,839.84 |
$48,432.99 |
$43,869.28 |
$36,611.04 |
$32,430.13 |
$29,780.18 |
| 5.500 |
$79,717.81 |
$60,204.95 |
$49,854.19 |
$45,327.70 |
$38,160.55 |
$34,066.50 |
$31,498.09 |
| 6.000 |
$81,040.96 |
$61,588.62 |
$51,299.03 |
$46,812.96 |
$39,744.01 |
$35,742.62 |
$33,260.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
