| 樓價： |
$7,925,000.00 |
|
|
| 首期： |
$2,377,500.00 |
| |
| 貸款金額： |
$5,547,500.00 |
全期供款共： |
$8,899,796.09 |
| 每月供款額： |
$29,665.99 (4.125厘息計供300期) |
全期利息共： |
$3,352,296.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,962.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$237,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,407.59 |
$48,598.39 |
$37,937.22 |
$33,201.48 |
$25,512.64 |
$20,907.00 |
$17,842.95 |
| 1.500 |
$69,610.75 |
$49,811.83 |
$39,162.85 |
$34,435.72 |
$26,769.21 |
$22,186.47 |
$19,145.54 |
| 2.000 |
$70,827.35 |
$51,044.46 |
$40,413.37 |
$35,698.65 |
$28,063.88 |
$23,513.32 |
$20,504.64 |
| 2.500 |
$72,057.36 |
$52,296.23 |
$41,688.71 |
$36,990.13 |
$29,396.36 |
$24,887.01 |
$21,919.33 |
| 3.000 |
$73,300.78 |
$53,567.07 |
$42,988.74 |
$38,310.02 |
$30,766.30 |
$26,306.87 |
$23,388.48 |
| 3.500 |
$74,557.57 |
$54,856.93 |
$44,313.35 |
$39,658.11 |
$32,173.27 |
$27,772.09 |
$24,910.75 |
| 4.000 |
$75,827.70 |
$56,165.74 |
$45,662.37 |
$41,034.19 |
$33,616.76 |
$29,281.75 |
$26,484.61 |
| 4.125 |
$76,147.32 |
$56,495.89 |
$46,003.42 |
$41,382.55 |
$33,983.28 |
|
$26,885.94 |
| 4.500 |
$77,111.14 |
$57,493.41 |
$47,035.64 |
$42,438.00 |
$35,096.22 |
$30,834.81 |
$28,108.37 |
| 5.000 |
$78,407.86 |
$58,839.84 |
$48,432.99 |
$43,869.28 |
$36,611.04 |
$32,430.13 |
$29,780.18 |
| 5.500 |
$79,717.81 |
$60,204.95 |
$49,854.19 |
$45,327.70 |
$38,160.55 |
$34,066.50 |
$31,498.09 |
| 6.000 |
$81,040.96 |
$61,588.62 |
$51,299.03 |
$46,812.96 |
$39,744.01 |
$35,742.62 |
$33,260.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
