| 楼价： |
$7,810,000.00 |
|
|
| 首期： |
$2,343,000.00 |
| |
| 贷款金额： |
$5,467,000.00 |
全期供款共： |
$8,770,650.78 |
| 每月供款额： |
$29,235.50 (4.125厘息计供300期) |
全期利息共： |
$3,303,650.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,905.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$234,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,414.93 |
$47,893.17 |
$37,386.71 |
$32,719.70 |
$25,142.42 |
$20,603.62 |
$17,584.03 |
| 1.500 |
$68,600.62 |
$49,089.01 |
$38,594.55 |
$33,936.02 |
$26,380.76 |
$21,864.52 |
$18,867.72 |
| 2.000 |
$69,799.57 |
$50,303.76 |
$39,826.93 |
$35,180.62 |
$27,656.64 |
$23,172.12 |
$20,207.10 |
| 2.500 |
$71,011.74 |
$51,537.36 |
$41,083.76 |
$36,453.37 |
$28,969.79 |
$24,525.88 |
$21,601.26 |
| 3.000 |
$72,237.11 |
$52,789.76 |
$42,364.93 |
$37,754.10 |
$30,319.85 |
$25,925.13 |
$23,049.09 |
| 3.500 |
$73,475.66 |
$54,060.90 |
$43,670.31 |
$39,082.63 |
$31,706.40 |
$27,369.09 |
$24,549.27 |
| 4.000 |
$74,727.36 |
$55,350.72 |
$44,999.76 |
$40,438.74 |
$33,128.94 |
$28,856.84 |
$26,100.29 |
| 4.125 |
$75,042.34 |
$55,676.08 |
$45,335.86 |
$40,782.05 |
$33,490.14 |
|
$26,495.80 |
| 4.500 |
$75,992.18 |
$56,659.12 |
$46,353.11 |
$41,822.18 |
$34,586.94 |
$30,387.36 |
$27,700.49 |
| 5.000 |
$77,270.08 |
$57,986.02 |
$47,730.17 |
$43,232.69 |
$36,079.78 |
$31,959.54 |
$29,348.04 |
| 5.500 |
$78,561.02 |
$59,331.32 |
$49,130.75 |
$44,669.95 |
$37,606.80 |
$33,572.16 |
$31,041.02 |
| 6.000 |
$79,864.97 |
$60,694.91 |
$50,554.63 |
$46,133.65 |
$39,167.29 |
$35,223.96 |
$32,777.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
