|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,810,000.00 |
|
|
| Down Payment： |
$2,343,000.00 |
| |
| Loan amount： |
$5,467,000.00 |
Total repayment： |
$8,770,650.78 |
| Monthly Payment： |
$29,235.50 (4.125% 300-term) |
Total int. paid： |
$3,303,650.78 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,905.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$78,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$234,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$67,414.93 |
$47,893.17 |
$37,386.71 |
$32,719.70 |
$25,142.42 |
$20,603.62 |
$17,584.03 |
| 1.500 |
$68,600.62 |
$49,089.01 |
$38,594.55 |
$33,936.02 |
$26,380.76 |
$21,864.52 |
$18,867.72 |
| 2.000 |
$69,799.57 |
$50,303.76 |
$39,826.93 |
$35,180.62 |
$27,656.64 |
$23,172.12 |
$20,207.10 |
| 2.500 |
$71,011.74 |
$51,537.36 |
$41,083.76 |
$36,453.37 |
$28,969.79 |
$24,525.88 |
$21,601.26 |
| 3.000 |
$72,237.11 |
$52,789.76 |
$42,364.93 |
$37,754.10 |
$30,319.85 |
$25,925.13 |
$23,049.09 |
| 3.500 |
$73,475.66 |
$54,060.90 |
$43,670.31 |
$39,082.63 |
$31,706.40 |
$27,369.09 |
$24,549.27 |
| 4.000 |
$74,727.36 |
$55,350.72 |
$44,999.76 |
$40,438.74 |
$33,128.94 |
$28,856.84 |
$26,100.29 |
| 4.125 |
$75,042.34 |
$55,676.08 |
$45,335.86 |
$40,782.05 |
$33,490.14 |
|
$26,495.80 |
| 4.500 |
$75,992.18 |
$56,659.12 |
$46,353.11 |
$41,822.18 |
$34,586.94 |
$30,387.36 |
$27,700.49 |
| 5.000 |
$77,270.08 |
$57,986.02 |
$47,730.17 |
$43,232.69 |
$36,079.78 |
$31,959.54 |
$29,348.04 |
| 5.500 |
$78,561.02 |
$59,331.32 |
$49,130.75 |
$44,669.95 |
$37,606.80 |
$33,572.16 |
$31,041.02 |
| 6.000 |
$79,864.97 |
$60,694.91 |
$50,554.63 |
$46,133.65 |
$39,167.29 |
$35,223.96 |
$32,777.43 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
