| 楼价： |
$7,790,000.00 |
|
|
| 首期： |
$2,337,000.00 |
| |
| 贷款金额： |
$5,453,000.00 |
全期供款共： |
$8,748,190.73 |
| 每月供款额： |
$29,160.64 (4.125厘息计供300期) |
全期利息共： |
$3,295,190.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,895.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$77,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$233,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,242.29 |
$47,770.53 |
$37,290.97 |
$32,635.91 |
$25,078.04 |
$20,550.85 |
$17,539.00 |
| 1.500 |
$68,424.95 |
$48,963.30 |
$38,495.72 |
$33,849.12 |
$26,313.20 |
$21,808.53 |
$18,819.41 |
| 2.000 |
$69,620.82 |
$50,174.94 |
$39,724.95 |
$35,090.53 |
$27,585.82 |
$23,112.78 |
$20,155.35 |
| 2.500 |
$70,829.89 |
$51,405.38 |
$40,978.55 |
$36,360.02 |
$28,895.60 |
$24,463.07 |
$21,545.94 |
| 3.000 |
$72,052.13 |
$52,654.57 |
$42,256.44 |
$37,657.42 |
$30,242.21 |
$25,858.74 |
$22,990.07 |
| 3.500 |
$73,287.51 |
$53,922.46 |
$43,558.48 |
$38,982.54 |
$31,625.20 |
$27,299.00 |
$24,486.41 |
| 4.000 |
$74,536.00 |
$55,208.97 |
$44,884.52 |
$40,335.18 |
$33,044.11 |
$28,782.94 |
$26,033.46 |
| 4.125 |
$74,850.17 |
$55,533.50 |
$45,219.77 |
$40,677.61 |
$33,404.38 |
|
$26,427.95 |
| 4.500 |
$75,797.58 |
$56,514.02 |
$46,234.41 |
$41,715.08 |
$34,498.37 |
$30,309.55 |
$27,629.55 |
| 5.000 |
$77,072.21 |
$57,837.53 |
$47,607.95 |
$43,121.98 |
$35,987.39 |
$31,877.69 |
$29,272.88 |
| 5.500 |
$78,359.84 |
$59,179.38 |
$49,004.94 |
$44,555.56 |
$37,510.49 |
$33,486.19 |
$30,961.53 |
| 6.000 |
$79,660.45 |
$60,539.48 |
$50,425.17 |
$46,015.51 |
$39,066.99 |
$35,133.76 |
$32,693.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
