Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,790,000.00 |
|
|
Down Payment: |
$2,337,000.00 |
| |
Loan amount: |
$5,453,000.00 |
Total repayment: |
$8,748,190.73 |
Monthly Payment: |
$29,160.64 (4.125% 300-term) |
Total int. paid: |
$3,295,190.73 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,895.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$77,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$233,700.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$67,242.29 |
$47,770.53 |
$37,290.97 |
$32,635.91 |
$25,078.04 |
$20,550.85 |
$17,539.00 |
1.500 |
$68,424.95 |
$48,963.30 |
$38,495.72 |
$33,849.12 |
$26,313.20 |
$21,808.53 |
$18,819.41 |
2.000 |
$69,620.82 |
$50,174.94 |
$39,724.95 |
$35,090.53 |
$27,585.82 |
$23,112.78 |
$20,155.35 |
2.500 |
$70,829.89 |
$51,405.38 |
$40,978.55 |
$36,360.02 |
$28,895.60 |
$24,463.07 |
$21,545.94 |
3.000 |
$72,052.13 |
$52,654.57 |
$42,256.44 |
$37,657.42 |
$30,242.21 |
$25,858.74 |
$22,990.07 |
3.500 |
$73,287.51 |
$53,922.46 |
$43,558.48 |
$38,982.54 |
$31,625.20 |
$27,299.00 |
$24,486.41 |
4.000 |
$74,536.00 |
$55,208.97 |
$44,884.52 |
$40,335.18 |
$33,044.11 |
$28,782.94 |
$26,033.46 |
4.125 |
$74,850.17 |
$55,533.50 |
$45,219.77 |
$40,677.61 |
$33,404.38 |
|
$26,427.95 |
4.500 |
$75,797.58 |
$56,514.02 |
$46,234.41 |
$41,715.08 |
$34,498.37 |
$30,309.55 |
$27,629.55 |
5.000 |
$77,072.21 |
$57,837.53 |
$47,607.95 |
$43,121.98 |
$35,987.39 |
$31,877.69 |
$29,272.88 |
5.500 |
$78,359.84 |
$59,179.38 |
$49,004.94 |
$44,555.56 |
$37,510.49 |
$33,486.19 |
$30,961.53 |
6.000 |
$79,660.45 |
$60,539.48 |
$50,425.17 |
$46,015.51 |
$39,066.99 |
$35,133.76 |
$32,693.49 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|