| 楼价： |
$6,432,000.00 |
|
|
| 首期： |
$1,929,600.00 |
| |
| 贷款金额： |
$4,502,400.00 |
全期供款共： |
$7,223,153.12 |
| 每月供款额： |
$24,077.18 (4.125厘息计供300期) |
全期利息共： |
$2,720,753.12 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,216.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$64,320.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$178,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,520.21 |
$39,442.88 |
$30,790.18 |
$26,946.62 |
$20,706.28 |
$16,968.31 |
$14,481.50 |
| 1.500 |
$56,496.70 |
$40,427.72 |
$31,784.91 |
$27,948.33 |
$21,726.12 |
$18,006.73 |
$15,538.69 |
| 2.000 |
$57,484.10 |
$41,428.14 |
$32,799.85 |
$28,973.34 |
$22,776.89 |
$19,083.62 |
$16,641.75 |
| 2.500 |
$58,482.39 |
$42,444.08 |
$33,834.92 |
$30,021.52 |
$23,858.35 |
$20,198.52 |
$17,789.92 |
| 3.000 |
$59,491.56 |
$43,475.51 |
$34,890.04 |
$31,092.75 |
$24,970.20 |
$21,350.89 |
$18,982.30 |
| 3.500 |
$60,511.58 |
$44,522.37 |
$35,965.10 |
$32,186.87 |
$26,112.11 |
$22,540.08 |
$20,217.79 |
| 4.000 |
$61,542.43 |
$45,584.61 |
$37,059.98 |
$33,303.71 |
$27,283.66 |
$23,765.33 |
$21,495.15 |
| 4.125 |
$61,801.84 |
$45,852.57 |
$37,336.78 |
$33,586.44 |
$27,581.13 |
|
$21,820.87 |
| 4.500 |
$62,584.09 |
$46,662.16 |
$38,174.54 |
$34,443.06 |
$28,484.41 |
$25,025.80 |
$22,813.00 |
| 5.000 |
$63,636.51 |
$47,754.94 |
$39,308.64 |
$35,604.69 |
$29,713.85 |
$26,320.58 |
$24,169.86 |
| 5.500 |
$64,699.68 |
$48,862.87 |
$40,462.10 |
$36,788.37 |
$30,971.44 |
$27,648.68 |
$25,564.13 |
| 6.000 |
$65,773.56 |
$49,985.87 |
$41,634.75 |
$37,993.81 |
$32,256.59 |
$29,009.03 |
$26,994.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
