|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,432,000.00 |
|
|
| Down Payment： |
$1,929,600.00 |
| |
| Loan amount： |
$4,502,400.00 |
Total repayment： |
$7,223,153.12 |
| Monthly Payment： |
$24,077.18 (4.125% 300-term) |
Total int. paid： |
$2,720,753.12 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,216.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$64,320.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$178,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$55,520.21 |
$39,442.88 |
$30,790.18 |
$26,946.62 |
$20,706.28 |
$16,968.31 |
$14,481.50 |
| 1.500 |
$56,496.70 |
$40,427.72 |
$31,784.91 |
$27,948.33 |
$21,726.12 |
$18,006.73 |
$15,538.69 |
| 2.000 |
$57,484.10 |
$41,428.14 |
$32,799.85 |
$28,973.34 |
$22,776.89 |
$19,083.62 |
$16,641.75 |
| 2.500 |
$58,482.39 |
$42,444.08 |
$33,834.92 |
$30,021.52 |
$23,858.35 |
$20,198.52 |
$17,789.92 |
| 3.000 |
$59,491.56 |
$43,475.51 |
$34,890.04 |
$31,092.75 |
$24,970.20 |
$21,350.89 |
$18,982.30 |
| 3.500 |
$60,511.58 |
$44,522.37 |
$35,965.10 |
$32,186.87 |
$26,112.11 |
$22,540.08 |
$20,217.79 |
| 4.000 |
$61,542.43 |
$45,584.61 |
$37,059.98 |
$33,303.71 |
$27,283.66 |
$23,765.33 |
$21,495.15 |
| 4.125 |
$61,801.84 |
$45,852.57 |
$37,336.78 |
$33,586.44 |
$27,581.13 |
|
$21,820.87 |
| 4.500 |
$62,584.09 |
$46,662.16 |
$38,174.54 |
$34,443.06 |
$28,484.41 |
$25,025.80 |
$22,813.00 |
| 5.000 |
$63,636.51 |
$47,754.94 |
$39,308.64 |
$35,604.69 |
$29,713.85 |
$26,320.58 |
$24,169.86 |
| 5.500 |
$64,699.68 |
$48,862.87 |
$40,462.10 |
$36,788.37 |
$30,971.44 |
$27,648.68 |
$25,564.13 |
| 6.000 |
$65,773.56 |
$49,985.87 |
$41,634.75 |
$37,993.81 |
$32,256.59 |
$29,009.03 |
$26,994.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
