| 楼价： |
$61,000,000.00 |
|
|
| 首期： |
$18,300,000.00 |
| |
| 贷款金额： |
$42,700,000.00 |
全期供款共： |
$68,503,162.34 |
| 每月供款额： |
$228,343.87 (4.125厘息计供300期) |
全期利息共： |
$25,803,162.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$39,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$610,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,592,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$526,544.24 |
$374,069.60 |
$292,008.87 |
$255,557.16 |
$196,374.87 |
$160,924.54 |
$137,340.08 |
| 1.500 |
$535,805.13 |
$383,409.70 |
$301,442.74 |
$265,057.27 |
$206,046.89 |
$170,772.81 |
$147,366.33 |
| 2.000 |
$545,169.48 |
$392,897.45 |
$311,068.25 |
$274,778.22 |
$216,012.18 |
$180,985.80 |
$157,827.51 |
| 2.500 |
$554,637.13 |
$402,532.48 |
$320,884.70 |
$284,718.99 |
$226,268.54 |
$191,559.35 |
$168,716.62 |
| 3.000 |
$564,207.91 |
$412,314.38 |
$330,891.27 |
$294,878.36 |
$236,813.17 |
$202,488.23 |
$180,024.92 |
| 3.500 |
$573,881.62 |
$422,242.65 |
$341,086.95 |
$305,254.85 |
$247,642.80 |
$213,766.26 |
$191,742.08 |
| 4.000 |
$583,658.03 |
$432,316.74 |
$351,470.60 |
$315,846.74 |
$258,753.60 |
$225,386.33 |
$203,856.33 |
| 4.125 |
$586,118.15 |
$434,857.97 |
$354,095.73 |
$318,528.16 |
$261,574.74 |
|
$206,945.44 |
| 4.500 |
$593,536.89 |
$442,536.01 |
$362,040.93 |
$326,652.13 |
$270,141.28 |
$237,340.47 |
$216,354.63 |
| 5.000 |
$603,517.92 |
$452,899.75 |
$372,796.49 |
$337,668.88 |
$281,801.10 |
$249,619.95 |
$229,222.83 |
| 5.500 |
$613,600.82 |
$463,407.21 |
$383,735.72 |
$348,894.64 |
$293,727.88 |
$262,215.36 |
$242,445.90 |
| 6.000 |
$623,785.28 |
$474,057.54 |
$394,856.91 |
$360,326.87 |
$305,916.06 |
$275,116.70 |
$256,008.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
