樓價: |
$61,000,000.00 |
|
|
首期: |
$18,300,000.00 |
| |
貸款金額: |
$42,700,000.00 |
全期供款共: |
$68,503,162.34 |
每月供款額: |
$228,343.87 (4.125厘息計供300期) |
全期利息共: |
$25,803,162.34 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$39,500.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$610,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,592,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$526,544.24 |
$374,069.60 |
$292,008.87 |
$255,557.16 |
$196,374.87 |
$160,924.54 |
$137,340.08 |
1.500 |
$535,805.13 |
$383,409.70 |
$301,442.74 |
$265,057.27 |
$206,046.89 |
$170,772.81 |
$147,366.33 |
2.000 |
$545,169.48 |
$392,897.45 |
$311,068.25 |
$274,778.22 |
$216,012.18 |
$180,985.80 |
$157,827.51 |
2.500 |
$554,637.13 |
$402,532.48 |
$320,884.70 |
$284,718.99 |
$226,268.54 |
$191,559.35 |
$168,716.62 |
3.000 |
$564,207.91 |
$412,314.38 |
$330,891.27 |
$294,878.36 |
$236,813.17 |
$202,488.23 |
$180,024.92 |
3.500 |
$573,881.62 |
$422,242.65 |
$341,086.95 |
$305,254.85 |
$247,642.80 |
$213,766.26 |
$191,742.08 |
4.000 |
$583,658.03 |
$432,316.74 |
$351,470.60 |
$315,846.74 |
$258,753.60 |
$225,386.33 |
$203,856.33 |
4.125 |
$586,118.15 |
$434,857.97 |
$354,095.73 |
$318,528.16 |
$261,574.74 |
|
$206,945.44 |
4.500 |
$593,536.89 |
$442,536.01 |
$362,040.93 |
$326,652.13 |
$270,141.28 |
$237,340.47 |
$216,354.63 |
5.000 |
$603,517.92 |
$452,899.75 |
$372,796.49 |
$337,668.88 |
$281,801.10 |
$249,619.95 |
$229,222.83 |
5.500 |
$613,600.82 |
$463,407.21 |
$383,735.72 |
$348,894.64 |
$293,727.88 |
$262,215.36 |
$242,445.90 |
6.000 |
$623,785.28 |
$474,057.54 |
$394,856.91 |
$360,326.87 |
$305,916.06 |
$275,116.70 |
$256,008.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|