| 楼价： |
$5,988,000.00 |
|
|
| 首期： |
$1,796,400.00 |
| |
| 贷款金额： |
$4,191,600.00 |
全期供款共： |
$6,724,539.94 |
| 每月供款额： |
$22,415.13 (4.125厘息计供300期) |
全期利息共： |
$2,532,939.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,994.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$59,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$134,730.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,687.65 |
$36,720.14 |
$28,664.74 |
$25,086.50 |
$19,276.93 |
$15,796.99 |
$13,481.84 |
| 1.500 |
$52,596.74 |
$37,637.01 |
$29,590.81 |
$26,019.06 |
$20,226.37 |
$16,763.73 |
$14,466.06 |
| 2.000 |
$53,515.98 |
$38,568.36 |
$30,535.68 |
$26,973.31 |
$21,204.61 |
$17,766.28 |
$15,492.97 |
| 2.500 |
$54,445.36 |
$39,514.17 |
$31,499.31 |
$27,949.14 |
$22,211.41 |
$18,804.22 |
$16,561.89 |
| 3.000 |
$55,384.87 |
$40,474.40 |
$32,481.59 |
$28,946.42 |
$23,246.51 |
$19,877.04 |
$17,671.95 |
| 3.500 |
$56,334.48 |
$41,449.00 |
$33,482.44 |
$29,965.02 |
$24,309.59 |
$20,984.14 |
$18,822.16 |
| 4.000 |
$57,294.17 |
$42,437.91 |
$34,501.74 |
$31,004.76 |
$25,400.27 |
$22,124.81 |
$20,011.34 |
| 4.125 |
$57,535.66 |
$42,687.37 |
$34,759.43 |
$31,267.98 |
$25,677.21 |
|
$20,314.58 |
| 4.500 |
$58,263.92 |
$43,441.08 |
$35,539.36 |
$32,065.46 |
$26,518.13 |
$23,298.27 |
$21,238.22 |
| 5.000 |
$59,243.69 |
$44,458.42 |
$36,595.17 |
$33,146.91 |
$27,662.70 |
$24,503.68 |
$22,501.42 |
| 5.500 |
$60,233.47 |
$45,489.87 |
$37,669.01 |
$34,248.87 |
$28,833.48 |
$25,740.09 |
$23,799.44 |
| 6.000 |
$61,233.22 |
$46,535.35 |
$38,760.71 |
$35,371.10 |
$30,029.92 |
$27,006.54 |
$25,130.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
