樓價: |
$5,988,000.00 |
|
|
首期: |
$1,796,400.00 |
| |
貸款金額: |
$4,191,600.00 |
全期供款共: |
$6,724,539.94 |
每月供款額: |
$22,415.13 (4.125厘息計供300期) |
全期利息共: |
$2,532,939.94 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,994.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$59,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$134,730.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$51,687.65 |
$36,720.14 |
$28,664.74 |
$25,086.50 |
$19,276.93 |
$15,796.99 |
$13,481.84 |
1.500 |
$52,596.74 |
$37,637.01 |
$29,590.81 |
$26,019.06 |
$20,226.37 |
$16,763.73 |
$14,466.06 |
2.000 |
$53,515.98 |
$38,568.36 |
$30,535.68 |
$26,973.31 |
$21,204.61 |
$17,766.28 |
$15,492.97 |
2.500 |
$54,445.36 |
$39,514.17 |
$31,499.31 |
$27,949.14 |
$22,211.41 |
$18,804.22 |
$16,561.89 |
3.000 |
$55,384.87 |
$40,474.40 |
$32,481.59 |
$28,946.42 |
$23,246.51 |
$19,877.04 |
$17,671.95 |
3.500 |
$56,334.48 |
$41,449.00 |
$33,482.44 |
$29,965.02 |
$24,309.59 |
$20,984.14 |
$18,822.16 |
4.000 |
$57,294.17 |
$42,437.91 |
$34,501.74 |
$31,004.76 |
$25,400.27 |
$22,124.81 |
$20,011.34 |
4.125 |
$57,535.66 |
$42,687.37 |
$34,759.43 |
$31,267.98 |
$25,677.21 |
|
$20,314.58 |
4.500 |
$58,263.92 |
$43,441.08 |
$35,539.36 |
$32,065.46 |
$26,518.13 |
$23,298.27 |
$21,238.22 |
5.000 |
$59,243.69 |
$44,458.42 |
$36,595.17 |
$33,146.91 |
$27,662.70 |
$24,503.68 |
$22,501.42 |
5.500 |
$60,233.47 |
$45,489.87 |
$37,669.01 |
$34,248.87 |
$28,833.48 |
$25,740.09 |
$23,799.44 |
6.000 |
$61,233.22 |
$46,535.35 |
$38,760.71 |
$35,371.10 |
$30,029.92 |
$27,006.54 |
$25,130.76 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|