| 楼价： |
$53,800,000.00 |
|
|
| 首期： |
$16,140,000.00 |
| |
| 贷款金额： |
$37,660,000.00 |
全期供款共： |
$60,417,543.18 |
| 每月供款额： |
$201,391.81 (4.125厘息计供300期) |
全期利息共： |
$22,757,543.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$538,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,286,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$464,394.76 |
$329,917.12 |
$257,542.25 |
$225,393.03 |
$173,196.20 |
$141,930.17 |
$121,129.44 |
| 1.500 |
$472,562.56 |
$338,154.79 |
$265,862.61 |
$233,771.82 |
$181,726.60 |
$150,616.02 |
$129,972.27 |
| 2.000 |
$480,821.60 |
$346,522.67 |
$274,352.00 |
$242,345.38 |
$190,515.66 |
$159,623.54 |
$139,198.69 |
| 2.500 |
$489,171.76 |
$355,020.45 |
$283,009.79 |
$251,112.82 |
$199,561.43 |
$168,949.06 |
$148,802.53 |
| 3.000 |
$497,612.88 |
$363,647.76 |
$291,835.25 |
$260,073.05 |
$208,861.46 |
$178,587.98 |
$158,776.08 |
| 3.500 |
$506,144.77 |
$372,404.18 |
$300,827.51 |
$269,224.77 |
$218,412.83 |
$188,534.84 |
$169,110.23 |
| 4.000 |
$514,767.25 |
$381,289.19 |
$309,985.54 |
$278,566.47 |
$228,212.19 |
$198,783.35 |
$179,794.60 |
| 4.125 |
$516,936.99 |
$383,530.47 |
$312,300.83 |
$280,931.39 |
$230,700.35 |
|
$182,519.09 |
| 4.500 |
$523,480.07 |
$390,302.25 |
$319,308.23 |
$288,096.47 |
$238,255.76 |
$209,326.51 |
$190,817.69 |
| 5.000 |
$532,283.02 |
$399,442.73 |
$328,794.28 |
$297,812.88 |
$248,539.33 |
$220,156.61 |
$202,167.02 |
| 5.500 |
$541,175.81 |
$408,709.96 |
$338,442.33 |
$307,713.63 |
$259,058.36 |
$231,265.35 |
$213,829.34 |
| 6.000 |
$550,158.16 |
$418,103.21 |
$348,250.85 |
$317,796.48 |
$269,807.94 |
$242,643.91 |
$225,790.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
