|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$53,800,000.00 |
|
|
| Down Payment： |
$16,140,000.00 |
| |
| Loan amount： |
$37,660,000.00 |
Total repayment： |
$60,417,543.18 |
| Monthly Payment： |
$201,391.81 (4.125% 300-term) |
Total int. paid： |
$22,757,543.18 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$538,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,286,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$464,394.76 |
$329,917.12 |
$257,542.25 |
$225,393.03 |
$173,196.20 |
$141,930.17 |
$121,129.44 |
| 1.500 |
$472,562.56 |
$338,154.79 |
$265,862.61 |
$233,771.82 |
$181,726.60 |
$150,616.02 |
$129,972.27 |
| 2.000 |
$480,821.60 |
$346,522.67 |
$274,352.00 |
$242,345.38 |
$190,515.66 |
$159,623.54 |
$139,198.69 |
| 2.500 |
$489,171.76 |
$355,020.45 |
$283,009.79 |
$251,112.82 |
$199,561.43 |
$168,949.06 |
$148,802.53 |
| 3.000 |
$497,612.88 |
$363,647.76 |
$291,835.25 |
$260,073.05 |
$208,861.46 |
$178,587.98 |
$158,776.08 |
| 3.500 |
$506,144.77 |
$372,404.18 |
$300,827.51 |
$269,224.77 |
$218,412.83 |
$188,534.84 |
$169,110.23 |
| 4.000 |
$514,767.25 |
$381,289.19 |
$309,985.54 |
$278,566.47 |
$228,212.19 |
$198,783.35 |
$179,794.60 |
| 4.125 |
$516,936.99 |
$383,530.47 |
$312,300.83 |
$280,931.39 |
$230,700.35 |
|
$182,519.09 |
| 4.500 |
$523,480.07 |
$390,302.25 |
$319,308.23 |
$288,096.47 |
$238,255.76 |
$209,326.51 |
$190,817.69 |
| 5.000 |
$532,283.02 |
$399,442.73 |
$328,794.28 |
$297,812.88 |
$248,539.33 |
$220,156.61 |
$202,167.02 |
| 5.500 |
$541,175.81 |
$408,709.96 |
$338,442.33 |
$307,713.63 |
$259,058.36 |
$231,265.35 |
$213,829.34 |
| 6.000 |
$550,158.16 |
$418,103.21 |
$348,250.85 |
$317,796.48 |
$269,807.94 |
$242,643.91 |
$225,790.73 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
