| 楼价： |
$488,000,000.00 |
|
|
| 首期： |
$146,400,000.00 |
| |
| 贷款金额： |
$341,600,000.00 |
全期供款共： |
$548,025,298.73 |
| 每月供款额： |
$1,826,751.00 (4.125厘息计供300期) |
全期利息共： |
$206,425,298.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$253,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$4,880,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$20,740,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,212,353.94 |
$2,992,556.79 |
$2,336,070.93 |
$2,044,457.26 |
$1,570,998.95 |
$1,287,396.30 |
$1,098,720.60 |
| 1.500 |
$4,286,441.04 |
$3,067,277.63 |
$2,411,541.93 |
$2,120,458.16 |
$1,648,375.12 |
$1,366,182.49 |
$1,178,930.64 |
| 2.000 |
$4,361,355.81 |
$3,143,179.58 |
$2,488,545.98 |
$2,198,225.72 |
$1,728,097.47 |
$1,447,886.42 |
$1,262,620.12 |
| 2.500 |
$4,437,097.04 |
$3,220,259.84 |
$2,567,077.63 |
$2,277,751.94 |
$1,810,148.28 |
$1,532,474.76 |
$1,349,732.99 |
| 3.000 |
$4,513,663.30 |
$3,298,515.04 |
$2,647,130.15 |
$2,359,026.88 |
$1,894,505.39 |
$1,619,905.85 |
$1,440,199.38 |
| 3.500 |
$4,591,052.98 |
$3,377,941.23 |
$2,728,695.59 |
$2,442,038.76 |
$1,981,142.40 |
$1,710,130.12 |
$1,533,936.65 |
| 4.000 |
$4,669,264.24 |
$3,458,533.92 |
$2,811,764.79 |
$2,526,773.95 |
$2,070,028.80 |
$1,803,090.65 |
$1,630,850.65 |
| 4.125 |
$4,688,945.20 |
$3,478,863.78 |
$2,832,765.86 |
$2,548,225.25 |
$2,092,597.93 |
|
$1,655,563.49 |
| 4.500 |
$4,748,295.10 |
$3,540,288.04 |
$2,896,327.40 |
$2,613,217.07 |
$2,161,130.27 |
$1,898,723.74 |
$1,730,837.02 |
| 5.000 |
$4,828,143.34 |
$3,623,198.00 |
$2,982,371.94 |
$2,701,351.03 |
$2,254,408.81 |
$1,996,959.58 |
$1,833,782.66 |
| 5.500 |
$4,908,806.57 |
$3,707,257.66 |
$3,069,885.80 |
$2,791,157.08 |
$2,349,823.04 |
$2,097,722.87 |
$1,939,567.23 |
| 6.000 |
$4,990,282.21 |
$3,792,460.35 |
$3,158,855.29 |
$2,882,614.92 |
$2,447,328.50 |
$2,200,933.59 |
$2,048,064.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
